BLACKSTONE AS

1400 SKI

Finances

Return on Equity

327 %

Current Ratio

1,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 289 000	1 693 000	1 536 000	790 000
Total Assets	3 379 000	2 909 000	2 571 000	1 290 000
Total Equity	700 000	411 000	737 000	601 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	32 000	27 000	29 000	22 000
Operating Profit	−32 000	−27 000	−29 000	−22 000
Financial Income	3 000 000	2 200 000	2 000 000	1 000 000
Financial Costs	33 000	2 000	1 000	0
Financial Balance	2 967 000	2 198 000	1 999 000	1 000 000
Earnings Before Tax	2 935 000	2 171 000	1 970 000	978 000
Tax	646 000	478 000	434 000	189 000
Net Income	2 289 000	1 693 000	1 536 000	790 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	150 000	150 000	132 000	132 000
Total Current Assets	3 229 000	2 759 000	2 439 000	1 158 000
Total Assets	3 379 000	2 909 000	2 571 000	1 290 000
Total Retained Equity	291 000	1 000	328 000	191 000
Total Equity	700 000	411 000	737 000	601 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 679 000	2 498 000	1 834 000	689 000
Total Equity and Debt	3 379 000	2 909 000	2 571 000	1 290 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	32 000	27 000	29 000	22 000
Operating Profit	−32 000	−27 000	−29 000	−22 000
Financial Income	3 000 000	2 200 000	2 000 000	1 000 000
Financial Costs	33 000	2 000	1 000	0
Financial Balance	2 967 000	2 198 000	1 999 000	1 000 000
Dividends	2 000 000	1 700 000	1 400 000	500 000
Net Income	2 289 000	1 693 000	1 536 000	790 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	150 000	150 000	132 000	132 000
Total Fixed Assets	150 000	150 000	132 000	132 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	229 000	559 000	439 000	158 000
Total Current Assets	3 229 000	2 759 000	2 439 000	1 158 000
Total Assets	3 379 000	2 909 000	2 571 000	1 290 000
Total Equity	700 000	411 000	737 000	601 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	2 000 000	1 700 000	1 400 000	500 000
Other Current Debt	33 000	0	0	0
Total Current Debt	2 679 000	2 498 000	1 834 000	689 000
Total Equity and Debt	3 379 000	2 909 000	2 571 000	1 290 000

Financial indicators	2022	2021	2020	2019
Return on Equity	327 %	411,92 %	208,41 %	131,45 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,21	1,1	1,33	1,68
Quick Ratio	1,21	1,1	1,33	1,68
Equity Ratio	0,21	0,14	0,29	0,47
Gross Profit Margin	-	-	-	-