BREVIGTOPPEN HOLDING AS

1555 SON

Finances

Return on Equity

78,95 %

Current Ratio

2,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 024 000	783 000	774 000	304 000
Total Assets	2 108 000	1 783 000	1 698 000	1 423 000
Total Equity	1 297 000	1 073 000	990 000	916 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	9 000	9 000	9 000	8 000
Operating Profit	−9 000	−9 000	−9 000	−8 000
Financial Income	1 038 000	796 000	786 000	312 000
Financial Costs	0	0	0	0
Financial Balance	1 038 000	796 000	786 000	312 000
Earnings Before Tax	1 028 000	787 000	777 000	304 000
Tax	5 000	3 000	3 000	0
Net Income	1 024 000	783 000	774 000	304 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	478 000	478 000	478 000	478 000
Total Current Assets	1 630 000	1 305 000	1 220 000	944 000
Total Assets	2 108 000	1 783 000	1 698 000	1 423 000
Total Retained Equity	828 000	605 000	522 000	448 000
Total Equity	1 297 000	1 073 000	990 000	916 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	811 000	710 000	708 000	507 000
Total Equity and Debt	2 108 000	1 783 000	1 698 000	1 423 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	9 000	9 000	8 000
Operating Profit	−9 000	−9 000	−9 000	−8 000
Financial Income	1 038 000	796 000	786 000	312 000
Financial Costs	0	0	0	0
Financial Balance	1 038 000	796 000	786 000	312 000
Dividends	800 000	0	700 000	500 000
Net Income	1 024 000	783 000	774 000	304 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	478 000	478 000	478 000	478 000
Total Fixed Assets	478 000	478 000	478 000	478 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	608 000	525 000	398 000	632 000
Total Current Assets	1 630 000	1 305 000	1 220 000	944 000
Total Assets	2 108 000	1 783 000	1 698 000	1 423 000
Total Equity	1 297 000	1 073 000	990 000	916 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	800 000	0	700 000	500 000
Other Current Debt	6 000	6 000	5 000	6 000
Total Current Debt	811 000	710 000	708 000	507 000
Total Equity and Debt	2 108 000	1 783 000	1 698 000	1 423 000

Financial indicators	2022	2021	2020	2019
Return on Equity	78,95 %	72,97 %	78,18 %	33,19 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,01	1,84	1,72	1,86
Quick Ratio	2,01	1,84	1,72	1,86
Equity Ratio	0,62	0,6	0,58	0,64
Gross Profit Margin	-	-	-	-