NOATUN EIENDOM AS

4638 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

52,88 %

Current Ratio

7,24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	670 000	356 000	210 000	165 000
Net Income	386 000	−72 000	−123 000	−128 000
Total Assets	847 000	710 000	749 000	900 000
Total Equity	730 000	290 000	662 000	784 000

Income (NOK)	2022	2021	2020	2019
Revenue	670 000	356 000	210 000	165 000
Expenditure	284 000	163 000	346 000	309 000
Operating Profit	386 000	194 000	−137 000	−145 000
Financial Income	0	12 000	14 000	17 000
Financial Costs	0	278 000	0	0
Financial Balance	0	−266 000	14 000	17 000
Earnings Before Tax	386 000	−72 000	−123 000	−128 000
Tax	0	0	0	0
Net Income	386 000	−72 000	−123 000	−128 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	2 000	590 000	714 000
Total Current Assets	847 000	708 000	159 000	186 000
Total Assets	847 000	710 000	749 000	900 000
Total Retained Equity	568 000	118 000	489 000	612 000
Total Equity	730 000	290 000	662 000	784 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	117 000	420 000	87 000	116 000
Total Equity and Debt	847 000	710 000	749 000	900 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	670 000	356 000	210 000	165 000
Other Income	0	0	0	0
Revenue	670 000	356 000	210 000	165 000
Cost of Goods Sold	5 000	24 000	4 000	1 000
Salary Costs	2 000	7 000	163 000	206 000
Depreciation	0	0	14 000	6 000
Impairment	0	0	0	0
Expenditure	284 000	163 000	346 000	309 000
Operating Profit	386 000	194 000	−137 000	−145 000
Financial Income	0	12 000	14 000	17 000
Financial Costs	0	278 000	0	0
Financial Balance	0	−266 000	14 000	17 000
Dividends	0	300 000	0	0
Net Income	386 000	−72 000	−123 000	−128 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	14 000
Total Tangible Assets	0	0	0	14 000
Total Fiancial Fixed Assets	0	2 000	590 000	700 000
Total Fixed Assets	0	2 000	590 000	714 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	568 000	578 000	99 000	70 000
Total Current Assets	847 000	708 000	159 000	186 000
Total Assets	847 000	710 000	749 000	900 000
Total Equity	730 000	290 000	662 000	784 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	19 000	4 000	28 000
Unpaid Taxes	81 000	54 000	72 000	65 000
Dividends	0	300 000	0	0
Other Current Debt	31 000	346 000	11 000	22 000
Total Current Debt	117 000	420 000	87 000	116 000
Total Equity and Debt	847 000	710 000	749 000	900 000

Financial indicators	2022	2021	2020	2019
Return on Equity	52,88 %	−24,83 %	−18,58 %	−16,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	57,61 %	54,49 %	−65,24 %	−87,88 %
Current Ratio	7,24	1,69	1,83	1,6
Quick Ratio	7,24	1,69	1,83	1,6
Equity Ratio	0,86	0,41	0,88	0,87
Gross Profit Margin	99,25 %	93,26 %	98,1 %	99,39 %