NAILAH BEAUTY BELTS AS

3474 ÅROS

Finances

Share Ownership

Return on Equity

34,17 %

Current Ratio

0,17

Debt-to-Equity Ratio

−0,93

Key figures (NOK)	2022	2021	2020	2019
Revenue	20 000	54 000	95 000	0
Net Income	−122 000	−40 000	−180 000	0
Total Assets	5 000	15 000	26 000	0
Total Equity	−357 000	−236 000	−196 000	−16 000

Income (NOK)	2022	2021	2020
Revenue	20 000	54 000	95 000
Expenditure	117 000	77 000	272 000
Operating Profit	−97 000	−22 000	−178 000
Financial Income	0	0	0
Financial Costs	25 000	18 000	2 000
Financial Balance	−25 000	−18 000	−2 000
Earnings Before Tax	−122 000	−40 000	−180 000
Tax	0	0	0
Net Income	−122 000	−40 000	−180 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	5 000	15 000	26 000	0
Total Assets	5 000	15 000	26 000	0
Total Retained Equity	−492 000	−371 000	−330 000	−151 000
Total Equity	−357 000	−236 000	−196 000	−16 000
Total Long-Term Debt	332 000	254 000	169 000	16 000
Total Current Debt	30 000	−4 000	52 000	0
Total Equity and Debt	5 000	15 000	26 000	0

Cash flow (NOK)	2022	2021	2020
Sales Income	20 000	54 000	94 000
Other Income	0	0	1 000
Revenue	20 000	54 000	95 000
Cost of Goods Sold	12 000	1 000	68 000
Salary Costs	0	8 000	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	117 000	77 000	272 000
Operating Profit	−97 000	−22 000	−178 000
Financial Income	0	0	0
Financial Costs	25 000	18 000	2 000
Financial Balance	−25 000	−18 000	−2 000
Dividends	0	0	0
Net Income	−122 000	−40 000	−180 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	2 000	13 000	0
Total Current Assets	5 000	15 000	26 000	0
Total Assets	5 000	15 000	26 000	0
Total Equity	−357 000	−236 000	−196 000	−16 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	332 000	254 000	169 000	16 000
Creditors	30 000	1 000	52 000	0
Unpaid Taxes	0	4 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	−9 000	0	0
Total Current Debt	30 000	−4 000	52 000	0
Total Equity and Debt	5 000	15 000	26 000	0

Financial indicators	2022	2021	2020	2019
Return on Equity	34,17 %	16,95 %	91,84 %	−0 %
Debt-to-Equity Ratio	−0,93	−1,08	−0,86	−1
Operating Profit Margin	−485 %	−40,74 %	−187,37 %	-
Current Ratio	0,17	−3,75	0,5	-
Quick Ratio	0,17	−3,75	0,5	-
Equity Ratio	−71,4	−15,73	−7,54	-
Gross Profit Margin	40 %	98,15 %	28,42 %	-