LANDRUD AS

4580 LYNGDAL

Finances

Return on Equity

41,77 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 254 000	−27 000	−1 407 000	4 193 000
Total Assets	3 002 000	1 748 000	1 775 000	9 658 000
Total Equity	3 002 000	1 748 000	1 775 000	8 182 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	84 000	27 000	27 000	15 000
Operating Profit	−84 000	−27 000	−27 000	−15 000
Financial Income	219 000	0	19 000	4 216 000
Financial Costs	−1 119 000	0	1 400 000	0
Financial Balance	1 338 000	0	−1 381 000	4 216 000
Earnings Before Tax	1 254 000	−27 000	−1 407 000	4 202 000
Tax	0	0	0	8 000
Net Income	1 254 000	−27 000	−1 407 000	4 193 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	135 000	1 088 000	1 088 000	2 488 000
Total Current Assets	2 867 000	660 000	687 000	7 169 000
Total Assets	3 002 000	1 748 000	1 775 000	9 658 000
Total Retained Equity	2 521 000	1 267 000	1 293 000	7 701 000
Total Equity	3 002 000	1 748 000	1 775 000	8 182 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	1 475 000
Total Equity and Debt	3 002 000	1 748 000	1 775 000	9 658 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	84 000	27 000	27 000	15 000
Operating Profit	−84 000	−27 000	−27 000	−15 000
Financial Income	219 000	0	19 000	4 216 000
Financial Costs	−1 119 000	0	1 400 000	0
Financial Balance	1 338 000	0	−1 381 000	4 216 000
Dividends	0	0	0	1 467 000
Net Income	1 254 000	−27 000	−1 407 000	4 193 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	135 000	1 088 000	1 088 000	2 488 000
Total Fixed Assets	135 000	1 088 000	1 088 000	2 488 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 867 000	660 000	687 000	7 169 000
Total Current Assets	2 867 000	660 000	687 000	7 169 000
Total Assets	3 002 000	1 748 000	1 775 000	9 658 000
Total Equity	3 002 000	1 748 000	1 775 000	8 182 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	1 467 000
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	1 475 000
Total Equity and Debt	3 002 000	1 748 000	1 775 000	9 658 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,77 %	−1,54 %	−79,27 %	51,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	4,86
Quick Ratio	-	-	-	4,86
Equity Ratio	1	1	1	0,85
Gross Profit Margin	-	-	-	-