BRASKESTÅVA INVEST AS

1384 ASKER

Finances

Return on Equity

23,1 %

Current Ratio

5,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	8 822 000	7 093 000	15 065 000	4 130 000
Total Assets	44 358 000	29 363 000	35 288 000	20 242 000
Total Equity	38 185 000	29 363 000	35 270 000	20 205 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	10 000	9 000	10 000	8 000
Operating Profit	−10 000	−9 000	−10 000	−8 000
Financial Income	8 991 000	7 347 000	15 093 000	4 174 000
Financial Costs	1 000	245 000	0	0
Financial Balance	8 990 000	7 102 000	15 093 000	4 174 000
Earnings Before Tax	8 981 000	7 093 000	15 083 000	4 166 000
Tax	159 000	0	18 000	37 000
Net Income	8 822 000	7 093 000	15 065 000	4 130 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 473 000	9 956 000	106 000	106 000
Total Current Assets	33 886 000	19 408 000	35 182 000	20 136 000
Total Assets	44 358 000	29 363 000	35 288 000	20 242 000
Total Retained Equity	38 079 000	29 257 000	35 164 000	20 099 000
Total Equity	38 185 000	29 363 000	35 270 000	20 205 000
Total Long-Term Debt	76 000	0	0	0
Total Current Debt	6 097 000	0	18 000	37 000
Total Equity and Debt	44 358 000	29 363 000	35 288 000	20 242 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	9 000	10 000	8 000
Operating Profit	−10 000	−9 000	−10 000	−8 000
Financial Income	8 991 000	7 347 000	15 093 000	4 174 000
Financial Costs	1 000	245 000	0	0
Financial Balance	8 990 000	7 102 000	15 093 000	4 174 000
Dividends	0	13 000 000	0	0
Net Income	8 822 000	7 093 000	15 065 000	4 130 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	10 473 000	9 956 000	106 000	106 000
Total Fixed Assets	10 473 000	9 956 000	106 000	106 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	16 357 000	10 750 000	20 182 000	16 136 000
Total Current Assets	33 886 000	19 408 000	35 182 000	20 136 000
Total Assets	44 358 000	29 363 000	35 288 000	20 242 000
Total Equity	38 185 000	29 363 000	35 270 000	20 205 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	76 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	13 000 000	0	0
Other Current Debt	6 014 000	0	0	0
Total Current Debt	6 097 000	0	18 000	37 000
Total Equity and Debt	44 358 000	29 363 000	35 288 000	20 242 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,1 %	24,16 %	42,71 %	20,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	5,56	-	1 954,56	544,22
Quick Ratio	5,56	-	1 954,56	544,22
Equity Ratio	0,86	1	1	1
Gross Profit Margin	-	-	-	-