KRAGVIN HOLDING AS

1452 NESODDTANGEN

Finances

Return on Equity

−0,3 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−8 000	929 000	−7 000	1 002 000
Total Assets	2 631 000	2 639 000	1 706 000	1 725 000
Total Equity	2 627 000	2 635 000	1 706 000	1 714 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	8 000	6 000	7 000	6 000
Operating Profit	−8 000	−6 000	−7 000	−6 000
Financial Income	0	934 000	0	1 014 000
Financial Costs	0	0	0	0
Financial Balance	0	934 000	0	1 014 000
Earnings Before Tax	−8 000	927 000	−7 000	1 008 000
Tax	0	−2 000	0	5 000
Net Income	−8 000	929 000	−7 000	1 002 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 631 000	2 631 000	1 697 000	1 697 000
Total Current Assets	0	8 000	9 000	28 000
Total Assets	2 631 000	2 639 000	1 706 000	1 725 000
Total Retained Equity	2 447 000	2 455 000	1 526 000	1 534 000
Total Equity	2 627 000	2 635 000	1 706 000	1 714 000
Total Long-Term Debt	4 000	4 000	0	0
Total Current Debt	0	0	0	12 000
Total Equity and Debt	2 631 000	2 639 000	1 706 000	1 725 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 000	6 000	7 000	6 000
Operating Profit	−8 000	−6 000	−7 000	−6 000
Financial Income	0	934 000	0	1 014 000
Financial Costs	0	0	0	0
Financial Balance	0	934 000	0	1 014 000
Dividends	0	0	0	0
Net Income	−8 000	929 000	−7 000	1 002 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 631 000	2 631 000	1 697 000	1 697 000
Total Fixed Assets	2 631 000	2 631 000	1 697 000	1 697 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	8 000	9 000	28 000
Total Current Assets	0	8 000	9 000	28 000
Total Assets	2 631 000	2 639 000	1 706 000	1 725 000
Total Equity	2 627 000	2 635 000	1 706 000	1 714 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 000	4 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	6 000
Total Current Debt	0	0	0	12 000
Total Equity and Debt	2 631 000	2 639 000	1 706 000	1 725 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,3 %	35,26 %	−0,41 %	58,46 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	2,33
Quick Ratio	-	-	-	2,33
Equity Ratio	1	1	1	0,99
Gross Profit Margin	-	-	-	-