JACOMAR AS

5105 EIDSVÅG I ÅSANE

Finances

Return on Equity

−19,4 %

Current Ratio

5,57

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	768 000	726 000	640 000
Net Income	−712 000	741 000	688 000	636 000
Total Assets	4 451 000	6 592 000	7 265 000	8 286 000
Total Equity	3 670 000	4 982 000	5 742 000	6 179 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	768 000	726 000	640 000
Expenditure	512 000	41 000	45 000	25 000
Operating Profit	−512 000	727 000	681 000	615 000
Financial Income	0	14 000	7 000	21 000
Financial Costs	200 000	0	0	0
Financial Balance	−200 000	14 000	7 000	21 000
Earnings Before Tax	−712 000	741 000	688 000	636 000
Tax	0	0	0	0
Net Income	−712 000	741 000	688 000	636 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	100 000	300 000	300 000	700 000
Total Current Assets	4 351 000	6 292 000	6 965 000	7 586 000
Total Assets	4 451 000	6 592 000	7 265 000	8 286 000
Total Retained Equity	3 566 000	4 878 000	5 638 000	6 075 000
Total Equity	3 670 000	4 982 000	5 742 000	6 179 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	781 000	1 610 000	1 523 000	2 107 000
Total Equity and Debt	4 451 000	6 592 000	7 265 000	8 286 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	768 000	726 000	640 000
Revenue	0	768 000	726 000	640 000
Cost of Goods Sold	480 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	512 000	41 000	45 000	25 000
Operating Profit	−512 000	727 000	681 000	615 000
Financial Income	0	14 000	7 000	21 000
Financial Costs	200 000	0	0	0
Financial Balance	−200 000	14 000	7 000	21 000
Dividends	600 000	1 000 000	1 000 000	2 000 000
Net Income	−712 000	741 000	688 000	636 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	100 000	300 000	300 000	700 000
Total Fixed Assets	100 000	300 000	300 000	700 000
Stock	0	0	0	0
Total Investments	4 267 000	5 498 000	6 315 000	7 384 000
Cash, Bank	5 000	51 000	130 000	181 000
Total Current Assets	4 351 000	6 292 000	6 965 000	7 586 000
Total Assets	4 451 000	6 592 000	7 265 000	8 286 000
Total Equity	3 670 000	4 982 000	5 742 000	6 179 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	600 000	1 000 000	1 000 000	2 000 000
Other Current Debt	181 000	1 610 000	523 000	107 000
Total Current Debt	781 000	1 610 000	1 523 000	2 107 000
Total Equity and Debt	4 451 000	6 592 000	7 265 000	8 286 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−19,4 %	14,87 %	11,98 %	10,29 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	94,66 %	93,8 %	96,09 %
Current Ratio	5,57	3,91	4,57	3,6
Quick Ratio	5,57	3,91	4,57	3,6
Equity Ratio	0,82	0,76	0,79	0,75
Gross Profit Margin	-	100 %	100 %	100 %