VIER AS

7549 TANEM

Finances

Return on Equity

−2,62 %

Current Ratio

661,75

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	430 000	215 000	215 000	0
Net Income	−161 000	1 205 000	555 000	−327 000
Total Assets	6 147 000	6 301 000	5 096 000	4 548 000
Total Equity	6 138 000	6 299 000	5 094 000	4 539 000

Income (NOK)	2022	2021	2020	2019
Revenue	430 000	215 000	215 000	0
Expenditure	13 000	13 000	13 000	12 000
Operating Profit	417 000	202 000	202 000	−12 000
Financial Income	149 000	1 004 000	355 000	103 000
Financial Costs	718 000	0	0	410 000
Financial Balance	−569 000	1 004 000	355 000	−307 000
Earnings Before Tax	−152 000	1 207 000	557 000	−318 000
Tax	8 000	2 000	2 000	9 000
Net Income	−161 000	1 205 000	555 000	−327 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	852 000	852 000	3 436 000	3 202 000
Total Current Assets	5 294 000	5 449 000	1 660 000	1 346 000
Total Assets	6 147 000	6 301 000	5 096 000	4 548 000
Total Retained Equity	5 988 000	6 149 000	4 944 000	4 389 000
Total Equity	6 138 000	6 299 000	5 094 000	4 539 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	8 000	2 000	2 000	9 000
Total Equity and Debt	6 147 000	6 301 000	5 096 000	4 548 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	430 000	215 000	215 000	0
Revenue	430 000	215 000	215 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	13 000	13 000	12 000
Operating Profit	417 000	202 000	202 000	−12 000
Financial Income	149 000	1 004 000	355 000	103 000
Financial Costs	718 000	0	0	410 000
Financial Balance	−569 000	1 004 000	355 000	−307 000
Dividends	0	0	0	0
Net Income	−161 000	1 205 000	555 000	−327 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	852 000	852 000	3 436 000	3 202 000
Total Fixed Assets	852 000	852 000	3 436 000	3 202 000
Stock	0	0	0	0
Total Investments	2 766 000	3 471 000	0	0
Cash, Bank	2 528 000	1 978 000	1 660 000	1 346 000
Total Current Assets	5 294 000	5 449 000	1 660 000	1 346 000
Total Assets	6 147 000	6 301 000	5 096 000	4 548 000
Total Equity	6 138 000	6 299 000	5 094 000	4 539 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	8 000	2 000	2 000	9 000
Total Equity and Debt	6 147 000	6 301 000	5 096 000	4 548 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,62 %	19,13 %	10,9 %	−7,2 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	96,98 %	93,95 %	93,95 %	-
Current Ratio	661,75	2 724,5	830	149,56
Quick Ratio	661,75	2 724,5	830	149,56
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	-