BERGEN HUDLEGEKLINIKK TORE MORKEN AS

5012 BERGEN

Finances

Share Ownership

Return on Equity

1 237,57 %

Current Ratio

1,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 866 000	5 443 000	5 542 000	6 049 000
Net Income	2 141 000	1 792 000	1 961 000	2 095 000
Total Assets	3 421 000	2 912 000	3 154 000	3 306 000
Total Equity	173 000	199 000	221 000	240 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 866 000	5 443 000	5 542 000	6 049 000
Expenditure	3 132 000	3 146 000	3 035 000	3 371 000
Operating Profit	2 735 000	2 297 000	2 507 000	2 677 000
Financial Income	11 000	2 000	9 000	12 000
Financial Costs	1 000	0	0	0
Financial Balance	10 000	2 000	9 000	12 000
Earnings Before Tax	2 745 000	2 299 000	2 516 000	2 689 000
Tax	604 000	507 000	555 000	594 000
Net Income	2 141 000	1 792 000	1 961 000	2 095 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	118 000	180 000	308 000	379 000
Total Current Assets	3 303 000	2 732 000	2 846 000	2 927 000
Total Assets	3 421 000	2 912 000	3 154 000	3 306 000
Total Retained Equity	73 000	99 000	121 000	140 000
Total Equity	173 000	199 000	221 000	240 000
Total Long-Term Debt	0	0	4 000	8 000
Total Current Debt	3 248 000	2 713 000	2 929 000	3 058 000
Total Equity and Debt	3 421 000	2 912 000	3 154 000	3 306 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 866 000	5 443 000	5 542 000	6 049 000
Other Income	0	0	0	0
Revenue	5 866 000	5 443 000	5 542 000	6 049 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 787 000	1 879 000	1 808 000	2 042 000
Depreciation	69 000	65 000	90 000	95 000
Impairment	0	0	0	0
Expenditure	3 132 000	3 146 000	3 035 000	3 371 000
Operating Profit	2 735 000	2 297 000	2 507 000	2 677 000
Financial Income	11 000	2 000	9 000	12 000
Financial Costs	1 000	0	0	0
Financial Balance	10 000	2 000	9 000	12 000
Dividends	0	0	0	0
Net Income	2 141 000	1 792 000	1 961 000	2 095 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	7 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	111 000	180 000	308 000	379 000
Total Tangible Assets	111 000	180 000	308 000	379 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	118 000	180 000	308 000	379 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 732 000	2 690 000	2 657 000	2 781 000
Total Current Assets	3 303 000	2 732 000	2 846 000	2 927 000
Total Assets	3 421 000	2 912 000	3 154 000	3 306 000
Total Equity	173 000	199 000	221 000	240 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	4 000	8 000
Creditors	102 000	50 000	61 000	40 000
Unpaid Taxes	135 000	137 000	141 000	124 000
Dividends	0	0	0	0
Other Current Debt	3 012 000	2 525 000	2 727 000	2 894 000
Total Current Debt	3 248 000	2 713 000	2 929 000	3 058 000
Total Equity and Debt	3 421 000	2 912 000	3 154 000	3 306 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 237,57 %	900,5 %	887,33 %	872,92 %
Debt-to-Equity Ratio	0	0	0,02	0,03
Operating Profit Margin	46,62 %	42,2 %	45,24 %	44,26 %
Current Ratio	1,02	1,01	0,97	0,96
Quick Ratio	1,02	1,01	0,97	0,96
Equity Ratio	0,05	0,07	0,07	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %