BURGER & PIZZACOMPANIET AS

4321 SANDNES

Finances

Return on Equity

1,07 %

Current Ratio

2,66

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 438 000	11 731 000	9 509 000	9 677 000
Net Income	146 000	2 578 000	−511 000	3 072 000
Total Assets	21 504 000	20 998 000	17 841 000	18 136 000
Total Equity	13 591 000	13 445 000	10 867 000	11 378 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 438 000	11 731 000	9 509 000	9 677 000
Expenditure	10 206 000	10 058 000	8 168 000	8 979 000
Operating Profit	1 233 000	1 673 000	1 340 000	697 000
Financial Income	226 000	1 396 000	1 556 000	2 658 000
Financial Costs	1 023 000	83 000	3 096 000	123 000
Financial Balance	−797 000	1 313 000	−1 540 000	2 535 000
Earnings Before Tax	436 000	2 985 000	−200 000	3 232 000
Tax	290 000	408 000	311 000	159 000
Net Income	146 000	2 578 000	−511 000	3 072 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	488 000	204 000	230 000	284 000
Total Current Assets	21 016 000	20 794 000	17 611 000	17 853 000
Total Assets	21 504 000	20 998 000	17 841 000	18 136 000
Total Retained Equity	12 791 000	12 645 000	10 067 000	10 578 000
Total Equity	13 591 000	13 445 000	10 867 000	11 378 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 913 000	7 554 000	6 974 000	6 759 000
Total Equity and Debt	21 504 000	20 998 000	17 841 000	18 136 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	11 438 000	11 731 000	9 509 000	9 677 000
Other Income	0	0	0	0
Revenue	11 438 000	11 731 000	9 509 000	9 677 000
Cost of Goods Sold	4 035 000	4 161 000	3 459 000	3 606 000
Salary Costs	3 232 000	3 338 000	2 835 000	3 583 000
Depreciation	121 000	67 000	64 000	68 000
Impairment	0	0	0	0
Expenditure	10 206 000	10 058 000	8 168 000	8 979 000
Operating Profit	1 233 000	1 673 000	1 340 000	697 000
Financial Income	226 000	1 396 000	1 556 000	2 658 000
Financial Costs	1 023 000	83 000	3 096 000	123 000
Financial Balance	−797 000	1 313 000	−1 540 000	2 535 000
Dividends	0	0	0	0
Net Income	146 000	2 578 000	−511 000	3 072 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	39 000	52 000	59 000	70 000
Real Eastate	4 000	9 000	13 000	18 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	445 000	144 000	158 000	196 000
Total Tangible Assets	449 000	152 000	171 000	213 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	488 000	204 000	230 000	284 000
Stock	101 000	160 000	169 000	103 000
Total Investments	17 360 000	17 280 000	6 212 000	11 982 000
Cash, Bank	3 224 000	2 862 000	10 834 000	5 359 000
Total Current Assets	21 016 000	20 794 000	17 611 000	17 853 000
Total Assets	21 504 000	20 998 000	17 841 000	18 136 000
Total Equity	13 591 000	13 445 000	10 867 000	11 378 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	384 000	421 000	423 000	420 000
Unpaid Taxes	262 000	315 000	271 000	312 000
Dividends	0	0	0	0
Other Current Debt	6 990 000	6 417 000	5 980 000	5 883 000
Total Current Debt	7 913 000	7 554 000	6 974 000	6 759 000
Total Equity and Debt	21 504 000	20 998 000	17 841 000	18 136 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,07 %	19,17 %	−4,7 %	27 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,78 %	14,26 %	14,09 %	7,2 %
Current Ratio	2,66	2,75	2,53	2,64
Quick Ratio	2,69	2,81	2,59	2,68
Equity Ratio	0,63	0,64	0,61	0,63
Gross Profit Margin	64,72 %	64,53 %	63,62 %	62,74 %