BJERKS HOLDING AS

4325 SANDNES

Finances

Return on Equity

27,63 %

Current Ratio

3,54

Debt-to-Equity Ratio

0,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	3 411 000	2 762 000	1 059 000	1 378 000
Total Assets	16 436 000	15 891 000	14 274 000	14 152 000
Total Equity	12 346 000	9 554 000	8 692 000	8 234 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	29 000	40 000	35 000	19 000
Operating Profit	−29 000	−40 000	−35 000	−19 000
Financial Income	4 575 000	3 755 000	1 605 000	2 034 000
Financial Costs	172 000	174 000	213 000	248 000
Financial Balance	4 403 000	3 581 000	1 392 000	1 786 000
Earnings Before Tax	4 374 000	3 541 000	1 357 000	1 767 000
Tax	963 000	779 000	299 000	389 000
Net Income	3 411 000	2 762 000	1 059 000	1 378 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 940 000	11 940 000	11 940 000	11 940 000
Total Current Assets	4 496 000	3 951 000	2 334 000	2 212 000
Total Assets	16 436 000	15 891 000	14 274 000	14 152 000
Total Retained Equity	12 176 000	9 385 000	8 523 000	8 064 000
Total Equity	12 346 000	9 554 000	8 692 000	8 234 000
Total Long-Term Debt	2 819 000	3 947 000	5 075 000	5 527 000
Total Current Debt	1 271 000	2 389 000	507 000	391 000
Total Equity and Debt	16 436 000	15 891 000	14 274 000	14 152 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	29 000	40 000	35 000	19 000
Operating Profit	−29 000	−40 000	−35 000	−19 000
Financial Income	4 575 000	3 755 000	1 605 000	2 034 000
Financial Costs	172 000	174 000	213 000	248 000
Financial Balance	4 403 000	3 581 000	1 392 000	1 786 000
Dividends	620 000	1 900 000	600 000	1 300 000
Net Income	3 411 000	2 762 000	1 059 000	1 378 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	11 940 000	11 940 000	11 940 000	11 940 000
Total Fixed Assets	11 940 000	11 940 000	11 940 000	11 940 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	22 000	196 000	729 000	103 000
Total Current Assets	4 496 000	3 951 000	2 334 000	2 212 000
Total Assets	16 436 000	15 891 000	14 274 000	14 152 000
Total Equity	12 346 000	9 554 000	8 692 000	8 234 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 819 000	3 947 000	5 075 000	5 527 000
Creditors	6 000	17 000	15 000	0
Unpaid Taxes	0	0	0	0
Dividends	620 000	1 900 000	600 000	1 300 000
Other Current Debt	302 000	1 593 000	193 000	2 000
Total Current Debt	1 271 000	2 389 000	507 000	391 000
Total Equity and Debt	16 436 000	15 891 000	14 274 000	14 152 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,63 %	28,91 %	12,18 %	16,74 %
Debt-to-Equity Ratio	0,23	0,41	0,58	0,67
Operating Profit Margin	-	-	-	-
Current Ratio	3,54	1,65	4,6	5,66
Quick Ratio	3,54	1,65	4,6	5,66
Equity Ratio	0,75	0,6	0,61	0,58
Gross Profit Margin	-	-	-	-