BJERKS EIENDOM AS

4325 SANDNES

Finances

Share Ownership

Return on Equity

128,44 %

Current Ratio

0,76

Debt-to-Equity Ratio

16,68

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 021 000	840 000	877 000	777 000
Net Income	551 000	593 000	609 000	544 000
Total Assets	8 330 000	1 235 000	1 296 000	1 319 000
Total Equity	429 000	430 000	462 000	492 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 021 000	840 000	877 000	777 000
Expenditure	125 000	80 000	96 000	81 000
Operating Profit	897 000	760 000	781 000	696 000
Financial Income	1 000	0	0	1 000
Financial Costs	191 000	0	0	0
Financial Balance	−190 000	0	0	1 000
Earnings Before Tax	707 000	760 000	781 000	697 000
Tax	155 000	167 000	172 000	153 000
Net Income	551 000	593 000	609 000	544 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 760 000	175 000	233 000	291 000
Total Current Assets	570 000	1 060 000	1 063 000	1 028 000
Total Assets	8 330 000	1 235 000	1 296 000	1 319 000
Total Retained Equity	327 000	328 000	360 000	390 000
Total Equity	429 000	430 000	462 000	492 000
Total Long-Term Debt	7 155 000	0	0	0
Total Current Debt	746 000	805 000	834 000	827 000
Total Equity and Debt	8 330 000	1 235 000	1 296 000	1 319 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 021 000	840 000	877 000	777 000
Revenue	1 021 000	840 000	877 000	777 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	25 000	67 000	67 000	67 000
Impairment	0	0	0	0
Expenditure	125 000	80 000	96 000	81 000
Operating Profit	897 000	760 000	781 000	696 000
Financial Income	1 000	0	0	1 000
Financial Costs	191 000	0	0	0
Financial Balance	−190 000	0	0	1 000
Dividends	0	0	0	0
Net Income	551 000	593 000	609 000	544 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	50 000	50 000	41 000	33 000
Real Eastate	7 710 000	125 000	192 000	259 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 710 000	125 000	192 000	259 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 760 000	175 000	233 000	291 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	220 000	583 000	786 000	1 028 000
Total Current Assets	570 000	1 060 000	1 063 000	1 028 000
Total Assets	8 330 000	1 235 000	1 296 000	1 319 000
Total Equity	429 000	430 000	462 000	492 000
Short-Term Group Debt	707 000	801 000	820 000	0
Total Long-Term Debt	7 155 000	0	0	0
Creditors	18 000	0	10 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	20 000	4 000	4 000	827 000
Total Current Debt	746 000	805 000	834 000	827 000
Total Equity and Debt	8 330 000	1 235 000	1 296 000	1 319 000

Financial indicators	2022	2021	2020	2019
Return on Equity	128,44 %	137,91 %	131,82 %	110,57 %
Debt-to-Equity Ratio	16,68	0	0	0
Operating Profit Margin	87,86 %	90,48 %	89,05 %	89,58 %
Current Ratio	0,76	1,32	1,27	1,24
Quick Ratio	0,76	1,32	1,27	1,24
Equity Ratio	0,05	0,35	0,36	0,37
Gross Profit Margin	100 %	100 %	100 %	100 %