BJØRN INDERGÅRD INVEST AS

7015 TRONDHEIM

Finances

Return on Equity

11,23 %

Current Ratio

160,18

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	336 000	335 000	336 000	335 000
Net Income	2 243 000	1 307 000	1 781 000	1 093 000
Total Assets	20 034 000	18 209 000	16 445 000	14 674 000
Total Equity	19 966 000	17 723 000	16 417 000	14 636 000

Income (NOK)	2022	2021	2020	2019
Revenue	336 000	335 000	336 000	335 000
Expenditure	192 000	369 000	226 000	216 000
Operating Profit	144 000	−34 000	110 000	119 000
Financial Income	2 156 000	1 347 000	1 705 000	1 016 000
Financial Costs	7 000	2 000	0	7 000
Financial Balance	2 149 000	1 345 000	1 705 000	1 009 000
Earnings Before Tax	2 292 000	1 312 000	1 815 000	1 128 000
Tax	50 000	5 000	34 000	35 000
Net Income	2 243 000	1 307 000	1 781 000	1 093 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 141 000	9 241 000	9 291 000	9 352 000
Total Current Assets	10 892 000	8 967 000	7 154 000	5 322 000
Total Assets	20 034 000	18 209 000	16 445 000	14 674 000
Total Retained Equity	19 540 000	17 298 000	15 991 000	14 210 000
Total Equity	19 966 000	17 723 000	16 417 000	14 636 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	68 000	485 000	29 000	39 000
Total Equity and Debt	20 034 000	18 209 000	16 445 000	14 674 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	336 000	335 000	336 000	335 000
Revenue	336 000	335 000	336 000	335 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	25 000	0
Depreciation	43 000	43 000	43 000	43 000
Impairment	0	0	0	0
Expenditure	192 000	369 000	226 000	216 000
Operating Profit	144 000	−34 000	110 000	119 000
Financial Income	2 156 000	1 347 000	1 705 000	1 016 000
Financial Costs	7 000	2 000	0	7 000
Financial Balance	2 149 000	1 345 000	1 705 000	1 009 000
Dividends	0	0	0	0
Net Income	2 243 000	1 307 000	1 781 000	1 093 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	410 000	459 000	464 000	498 000
Real Eastate	8 201 000	8 201 000	8 201 000	8 201 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	233 000	276 000	319 000	362 000
Total Tangible Assets	8 433 000	8 476 000	8 519 000	8 562 000
Total Fiancial Fixed Assets	298 000	305 000	307 000	292 000
Total Fixed Assets	9 141 000	9 241 000	9 291 000	9 352 000
Stock	5 784 000	5 063 000	2 433 000	2 433 000
Total Investments	0	0	0	0
Cash, Bank	2 959 000	2 551 000	3 041 000	1 857 000
Total Current Assets	10 892 000	8 967 000	7 154 000	5 322 000
Total Assets	20 034 000	18 209 000	16 445 000	14 674 000
Total Equity	19 966 000	17 723 000	16 417 000	14 636 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	45 000	402 000	9 000	23 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	23 000	83 000	20 000	15 000
Total Current Debt	68 000	485 000	29 000	39 000
Total Equity and Debt	20 034 000	18 209 000	16 445 000	14 674 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,23 %	7,37 %	10,85 %	7,47 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	42,86 %	−10,15 %	32,74 %	35,52 %
Current Ratio	160,18	18,49	246,69	136,46
Quick Ratio	−1,91	−1,96	−2,98	−2,22
Equity Ratio	1	0,97	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %