LA HOLDING MO AS

8626 MO I RANA

Finances

Return on Equity

−29,14 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	55 000	109 000	149 000
Net Income	−155 000	−1 241 000	58 000	−242 000
Total Assets	532 000	887 000	4 148 000	4 190 000
Total Equity	532 000	887 000	4 062 000	4 004 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	55 000	109 000	149 000
Expenditure	102 000	1 294 000	45 000	381 000
Operating Profit	−102 000	−1 240 000	64 000	−232 000
Financial Income	0	0	0	0
Financial Costs	52 000	2 000	6 000	10 000
Financial Balance	−52 000	−2 000	−6 000	−10 000
Earnings Before Tax	−155 000	−1 241 000	58 000	−242 000
Tax	0	0	0	0
Net Income	−155 000	−1 241 000	58 000	−242 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	506 000	482 000	4 143 000	4 143 000
Total Current Assets	27 000	405 000	5 000	47 000
Total Assets	532 000	887 000	4 148 000	4 190 000
Total Retained Equity	−21 000	334 000	3 316 000	3 258 000
Total Equity	532 000	887 000	4 062 000	4 004 000
Total Long-Term Debt	0	0	87 000	173 000
Total Current Debt	0	0	−1 000	12 000
Total Equity and Debt	532 000	887 000	4 148 000	4 190 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	55 000	109 000	149 000
Revenue	0	55 000	109 000	149 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	102 000	1 294 000	45 000	381 000
Operating Profit	−102 000	−1 240 000	64 000	−232 000
Financial Income	0	0	0	0
Financial Costs	52 000	2 000	6 000	10 000
Financial Balance	−52 000	−2 000	−6 000	−10 000
Dividends	200 000	0	0	0
Net Income	−155 000	−1 241 000	58 000	−242 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	4 143 000	4 143 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	4 143 000	4 143 000
Total Fiancial Fixed Assets	506 000	482 000	0	0
Total Fixed Assets	506 000	482 000	4 143 000	4 143 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	25 000	405 000	5 000	47 000
Total Current Assets	27 000	405 000	5 000	47 000
Total Assets	532 000	887 000	4 148 000	4 190 000
Total Equity	532 000	887 000	4 062 000	4 004 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	87 000	173 000
Creditors	0	0	7 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	200 000	0	0	0
Other Current Debt	0	0	−7 000	8 000
Total Current Debt	0	0	−1 000	12 000
Total Equity and Debt	532 000	887 000	4 148 000	4 190 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−29,14 %	−139,91 %	1,43 %	−6,04 %
Debt-to-Equity Ratio	0	0	0,02	0,04
Operating Profit Margin	-	−2 254,55 %	58,72 %	−155,7 %
Current Ratio	-	-	−5	3,92
Quick Ratio	-	-	−5	3,92
Equity Ratio	1	1	0,98	0,96
Gross Profit Margin	-	100 %	100 %	100 %