SIVILINGENIØR HANS PETTER JENSEN AS

0287 OSLO

Finances

Share Ownership

Return on Equity

900 %

Current Ratio

1,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 391 000	936 000	1 216 000	1 139 000
Net Income	936 000	595 000	818 000	761 000
Total Assets	1 422 000	892 000	1 187 000	1 194 000
Total Equity	104 000	103 000	108 000	140 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 391 000	936 000	1 216 000	1 139 000
Expenditure	195 000	180 000	175 000	174 000
Operating Profit	1 197 000	756 000	1 041 000	965 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	1 197 000	756 000	1 040 000	966 000
Tax	260 000	161 000	222 000	204 000
Net Income	936 000	595 000	818 000	761 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 422 000	892 000	1 187 000	1 194 000
Total Assets	1 422 000	892 000	1 187 000	1 194 000
Total Retained Equity	2 000	1 000	6 000	38 000
Total Equity	104 000	103 000	108 000	140 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 318 000	789 000	1 079 000	1 054 000
Total Equity and Debt	1 422 000	892 000	1 187 000	1 194 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 390 000	932 000	1 210 000	1 128 000
Other Income	1 000	4 000	6 000	10 000
Revenue	1 391 000	936 000	1 216 000	1 139 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 000	2 000	4 000	4 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	195 000	180 000	175 000	174 000
Operating Profit	1 197 000	756 000	1 041 000	965 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	935 000	600 000	850 000	750 000
Net Income	936 000	595 000	818 000	761 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 362 000	608 000	1 094 000	1 187 000
Total Current Assets	1 422 000	892 000	1 187 000	1 194 000
Total Assets	1 422 000	892 000	1 187 000	1 194 000
Total Equity	104 000	103 000	108 000	140 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	−1 000	0	1 000
Unpaid Taxes	119 000	30 000	7 000	99 000
Dividends	935 000	600 000	850 000	750 000
Other Current Debt	1 000	0	0	0
Total Current Debt	1 318 000	789 000	1 079 000	1 054 000
Total Equity and Debt	1 422 000	892 000	1 187 000	1 194 000

Financial indicators	2022	2021	2020	2019
Return on Equity	900 %	577,67 %	757,41 %	543,57 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	86,05 %	80,77 %	85,61 %	84,72 %
Current Ratio	1,08	1,13	1,1	1,13
Quick Ratio	1,08	1,13	1,1	1,13
Equity Ratio	0,07	0,12	0,09	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %