OJAN AS

0492 OSLO

Finances

Return on Equity

27,64 %

Current Ratio

6,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 501 000	1 211 000	0	0
Net Income	589 000	429 000	366 000	92 000
Total Assets	2 499 000	2 519 000	2 854 000	2 737 000
Total Equity	2 131 000	1 542 000	2 513 000	2 447 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 501 000	1 211 000	0	0
Expenditure	663 000	596 000	58 000	53 000
Operating Profit	838 000	614 000	−57 000	−53 000
Financial Income	5 000	1 000	466 000	145 000
Financial Costs	70 000	169 000	43 000	0
Financial Balance	−65 000	−168 000	423 000	145 000
Earnings Before Tax	773 000	447 000	366 000	92 000
Tax	184 000	18 000	0	0
Net Income	589 000	429 000	366 000	92 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	250 000	250 000	250 000	556 000
Total Current Assets	2 249 000	2 269 000	2 604 000	2 181 000
Total Assets	2 499 000	2 519 000	2 854 000	2 737 000
Total Retained Equity	2 017 000	1 428 000	2 399 000	2 333 000
Total Equity	2 131 000	1 542 000	2 513 000	2 447 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	369 000	977 000	341 000	290 000
Total Equity and Debt	2 499 000	2 519 000	2 854 000	2 737 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 501 000	1 211 000	0	0
Other Income	0	0	0	0
Revenue	1 501 000	1 211 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	546 000	514 000	1 000	1 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	663 000	596 000	58 000	53 000
Operating Profit	838 000	614 000	−57 000	−53 000
Financial Income	5 000	1 000	466 000	145 000
Financial Costs	70 000	169 000	43 000	0
Financial Balance	−65 000	−168 000	423 000	145 000
Dividends	0	1 400 000	300 000	250 000
Net Income	589 000	429 000	366 000	92 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	250 000	250 000	250 000	556 000
Total Fixed Assets	250 000	250 000	250 000	556 000
Stock	0	0	0	0
Total Investments	1 859 000	1 928 000	2 095 000	248 000
Cash, Bank	74 000	31 000	509 000	433 000
Total Current Assets	2 249 000	2 269 000	2 604 000	2 181 000
Total Assets	2 499 000	2 519 000	2 854 000	2 737 000
Total Equity	2 131 000	1 542 000	2 513 000	2 447 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	0	0	0
Unpaid Taxes	82 000	163 000	1 000	0
Dividends	0	1 400 000	300 000	250 000
Other Current Debt	101 000	796 000	40 000	40 000
Total Current Debt	369 000	977 000	341 000	290 000
Total Equity and Debt	2 499 000	2 519 000	2 854 000	2 737 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,64 %	27,82 %	14,56 %	3,76 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	55,83 %	50,7 %	-	-
Current Ratio	6,09	2,32	7,64	7,52
Quick Ratio	6,09	2,32	7,64	7,52
Equity Ratio	0,85	0,61	0,88	0,89
Gross Profit Margin	100 %	100 %	-	-