ARTE VIDA AS

1606 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

−105,95 %

Current Ratio

0,75

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	568 000	777 000	854 000	784 000
Net Income	89 000	282 000	80 000	237 000
Total Assets	331 000	422 000	348 000	357 000
Total Equity	−84 000	−173 000	−455 000	−535 000

Income (NOK)	2022	2021	2020	2019
Revenue	568 000	777 000	854 000	784 000
Expenditure	453 000	469 000	773 000	547 000
Operating Profit	114 000	308 000	81 000	237 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	114 000	308 000	80 000	237 000
Tax	25 000	26 000	0	0
Net Income	89 000	282 000	80 000	237 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 000	21 000	21 000	21 000
Total Current Assets	310 000	401 000	327 000	336 000
Total Assets	331 000	422 000	348 000	357 000
Total Retained Equity	−184 000	−273 000	−555 000	−635 000
Total Equity	−84 000	−173 000	−455 000	−535 000
Total Long-Term Debt	0	96 000	381 000	534 000
Total Current Debt	415 000	499 000	421 000	358 000
Total Equity and Debt	331 000	422 000	348 000	357 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	568 000	777 000	854 000	784 000
Other Income	0	0	0	0
Revenue	568 000	777 000	854 000	784 000
Cost of Goods Sold	0	0	88 000	206 000
Salary Costs	0	2 000	175 000	3 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	453 000	469 000	773 000	547 000
Operating Profit	114 000	308 000	81 000	237 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	0	0	0
Net Income	89 000	282 000	80 000	237 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	21 000	21 000	21 000	21 000
Total Fixed Assets	21 000	21 000	21 000	21 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	33 000	90 000	24 000	12 000
Total Current Assets	310 000	401 000	327 000	336 000
Total Assets	331 000	422 000	348 000	357 000
Total Equity	−84 000	−173 000	−455 000	−535 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	96 000	381 000	534 000
Creditors	177 000	182 000	231 000	303 000
Unpaid Taxes	32 000	67 000	16 000	9 000
Dividends	0	0	0	0
Other Current Debt	181 000	224 000	174 000	46 000
Total Current Debt	415 000	499 000	421 000	358 000
Total Equity and Debt	331 000	422 000	348 000	357 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−105,95 %	−163,01 %	−17,58 %	−44,3 %
Debt-to-Equity Ratio	−0	−0,55	−0,84	−1
Operating Profit Margin	20,07 %	39,64 %	9,48 %	30,23 %
Current Ratio	0,75	0,8	0,78	0,94
Quick Ratio	0,75	0,8	0,78	0,94
Equity Ratio	−0,25	−0,41	−1,31	−1,5
Gross Profit Margin	100 %	100 %	89,7 %	73,72 %