SNEWÆR AS

7027 TRONDHEIM

Finances

Return on Equity

13,09 %

Current Ratio

44,46

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	36 000	465 000
Net Income	442 000	−8 000	−5 000	167 000
Total Assets	3 557 000	3 144 000	3 196 000	3 580 000
Total Equity	3 377 000	2 935 000	2 944 000	2 949 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	36 000	465 000
Expenditure	1 000	9 000	38 000	145 000
Operating Profit	−1 000	−9 000	−2 000	320 000
Financial Income	592 000	0	1 000	0
Financial Costs	150 000	1 000	6 000	107 000
Financial Balance	442 000	−1 000	−5 000	−107 000
Earnings Before Tax	442 000	−11 000	−7 000	214 000
Tax	0	−2 000	−1 000	47 000
Net Income	442 000	−8 000	−5 000	167 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	2 063 000	3 486 000
Total Current Assets	3 557 000	3 144 000	1 133 000	94 000
Total Assets	3 557 000	3 144 000	3 196 000	3 580 000
Total Retained Equity	2 977 000	2 535 000	2 544 000	2 549 000
Total Equity	3 377 000	2 935 000	2 944 000	2 949 000
Total Long-Term Debt	99 000	124 000	155 000	558 000
Total Current Debt	80 000	84 000	97 000	73 000
Total Equity and Debt	3 557 000	3 144 000	3 196 000	3 580 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	36 000	465 000
Revenue	0	0	36 000	465 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	65 000
Impairment	0	0	0	0
Expenditure	1 000	9 000	38 000	145 000
Operating Profit	−1 000	−9 000	−2 000	320 000
Financial Income	592 000	0	1 000	0
Financial Costs	150 000	1 000	6 000	107 000
Financial Balance	442 000	−1 000	−5 000	−107 000
Dividends	0	0	0	0
Net Income	442 000	−8 000	−5 000	167 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	2 486 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	2 486 000
Total Fiancial Fixed Assets	0	0	2 063 000	1 000 000
Total Fixed Assets	0	0	2 063 000	3 486 000
Stock	0	0	0	0
Total Investments	2 390 000	3 077 000	0	0
Cash, Bank	1 167 000	67 000	1 133 000	94 000
Total Current Assets	3 557 000	3 144 000	1 133 000	94 000
Total Assets	3 557 000	3 144 000	3 196 000	3 580 000
Total Equity	3 377 000	2 935 000	2 944 000	2 949 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	99 000	124 000	155 000	558 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	56 000	56 000	56 000	56 000
Total Current Debt	80 000	84 000	97 000	73 000
Total Equity and Debt	3 557 000	3 144 000	3 196 000	3 580 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,09 %	−0,27 %	−0,17 %	5,66 %
Debt-to-Equity Ratio	0,03	0,04	0,05	0,19
Operating Profit Margin	-	-	−5,56 %	68,82 %
Current Ratio	44,46	37,43	11,68	1,29
Quick Ratio	44,46	37,43	11,68	1,29
Equity Ratio	0,95	0,93	0,92	0,82
Gross Profit Margin	-	-	100 %	100 %