BAKKEJORD INVEST AS

1358 JAR

Finances

Return on Equity

1,14 %

Current Ratio

27,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	3 041 000	59 310 000	23 536 000	29 673 000
Total Assets	277 219 000	271 594 000	209 998 000	196 909 000
Total Equity	267 483 000	264 442 000	205 132 000	181 596 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	58 000	49 000	56 000	41 000
Operating Profit	−58 000	−49 000	−56 000	−41 000
Financial Income	26 122 000	59 351 000	24 923 000	35 075 000
Financial Costs	23 023 000	−88 000	461 000	5 148 000
Financial Balance	3 099 000	59 439 000	24 462 000	29 927 000
Earnings Before Tax	3 041 000	59 390 000	24 406 000	29 886 000
Tax	0	80 000	870 000	213 000
Net Income	3 041 000	59 310 000	23 536 000	29 673 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 045 000	15 497 000	15 893 000	19 017 000
Total Current Assets	263 173 000	256 097 000	194 105 000	177 892 000
Total Assets	277 219 000	271 594 000	209 998 000	196 909 000
Total Retained Equity	267 183 000	264 142 000	204 832 000	181 296 000
Total Equity	267 483 000	264 442 000	205 132 000	181 596 000
Total Long-Term Debt	0	0	0	128 000
Total Current Debt	9 736 000	7 152 000	4 866 000	15 184 000
Total Equity and Debt	277 219 000	271 594 000	209 998 000	196 909 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	58 000	49 000	56 000	41 000
Operating Profit	−58 000	−49 000	−56 000	−41 000
Financial Income	26 122 000	59 351 000	24 923 000	35 075 000
Financial Costs	23 023 000	−88 000	461 000	5 148 000
Financial Balance	3 099 000	59 439 000	24 462 000	29 927 000
Dividends	0	0	0	0
Net Income	3 041 000	59 310 000	23 536 000	29 673 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	14 045 000	15 497 000	15 893 000	19 017 000
Total Fixed Assets	14 045 000	15 497 000	15 893 000	19 017 000
Stock	0	0	0	0
Total Investments	260 334 000	254 437 000	193 416 000	177 455 000
Cash, Bank	2 839 000	1 660 000	690 000	437 000
Total Current Assets	263 173 000	256 097 000	194 105 000	177 892 000
Total Assets	277 219 000	271 594 000	209 998 000	196 909 000
Total Equity	267 483 000	264 442 000	205 132 000	181 596 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	128 000
Creditors	0	20 000	0	14 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	9 736 000	0	0	27 000
Total Current Debt	9 736 000	7 152 000	4 866 000	15 184 000
Total Equity and Debt	277 219 000	271 594 000	209 998 000	196 909 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,14 %	22,43 %	11,47 %	16,34 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	27,03	35,81	39,89	11,72
Quick Ratio	27,03	35,81	39,89	11,72
Equity Ratio	0,96	0,97	0,98	0,92
Gross Profit Margin	-	-	-	-