HANSEN PARTNERSHIP AS

3124 TØNSBERG

Finances

Share Ownership

Return on Equity

16,1 %

Current Ratio

6,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 325 000	1 242 000	1 221 000	2 082 000
Net Income	232 000	219 000	−272 000	735 000
Total Assets	1 722 000	1 559 000	1 315 000	3 352 000
Total Equity	1 441 000	1 208 000	1 089 000	1 581 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 325 000	1 242 000	1 221 000	2 082 000
Expenditure	1 043 000	981 000	1 450 000	1 079 000
Operating Profit	282 000	261 000	−229 000	1 003 000
Financial Income	0	0	0	0
Financial Costs	0	0	20 000	60 000
Financial Balance	0	0	−20 000	−60 000
Earnings Before Tax	282 000	261 000	−249 000	943 000
Tax	50 000	42 000	23 000	208 000
Net Income	232 000	219 000	−272 000	735 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	1 846 000
Total Current Assets	1 722 000	1 559 000	1 315 000	1 505 000
Total Assets	1 722 000	1 559 000	1 315 000	3 352 000
Total Retained Equity	1 410 000	1 177 000	1 058 000	1 480 000
Total Equity	1 441 000	1 208 000	1 089 000	1 581 000
Total Long-Term Debt	0	0	0	1 031 000
Total Current Debt	281 000	351 000	226 000	739 000
Total Equity and Debt	1 722 000	1 559 000	1 315 000	3 352 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 325 000	1 242 000	1 221 000	2 082 000
Other Income	0	0	0	0
Revenue	1 325 000	1 242 000	1 221 000	2 082 000
Cost of Goods Sold	0	0	0	0
Salary Costs	928 000	865 000	840 000	866 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 043 000	981 000	1 450 000	1 079 000
Operating Profit	282 000	261 000	−229 000	1 003 000
Financial Income	0	0	0	0
Financial Costs	0	0	20 000	60 000
Financial Balance	0	0	−20 000	−60 000
Dividends	0	100 000	150 000	300 000
Net Income	232 000	219 000	−272 000	735 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	1 846 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	1 846 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	1 846 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 580 000	1 426 000	1 188 000	1 504 000
Total Current Assets	1 722 000	1 559 000	1 315 000	1 505 000
Total Assets	1 722 000	1 559 000	1 315 000	3 352 000
Total Equity	1 441 000	1 208 000	1 089 000	1 581 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 031 000
Creditors	1 000	2 000	8 000	3 000
Unpaid Taxes	113 000	117 000	117 000	147 000
Dividends	0	100 000	150 000	300 000
Other Current Debt	117 000	90 000	78 000	81 000
Total Current Debt	281 000	351 000	226 000	739 000
Total Equity and Debt	1 722 000	1 559 000	1 315 000	3 352 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,1 %	18,13 %	−24,98 %	46,49 %
Debt-to-Equity Ratio	0	0	0	0,65
Operating Profit Margin	21,28 %	21,01 %	−18,76 %	48,17 %
Current Ratio	6,13	4,44	5,82	2,04
Quick Ratio	6,13	4,44	5,82	2,04
Equity Ratio	0,84	0,77	0,83	0,47
Gross Profit Margin	100 %	100 %	100 %	100 %