NORSTRUCT AS

1350 LOMMEDALEN

Finances

Share Ownership

Return on Equity

41,1 %

Current Ratio

8,92

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	813 000	232 000	1 011 000	1 701 000
Net Income	589 000	−109 000	64 000	823 000
Total Assets	1 614 000	932 000	1 102 000	1 250 000
Total Equity	1 433 000	844 000	953 000	889 000

Income (NOK)	2022	2021	2020	2019
Revenue	813 000	232 000	1 011 000	1 701 000
Expenditure	106 000	341 000	947 000	878 000
Operating Profit	706 000	−109 000	64 000	823 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	706 000	−109 000	64 000	823 000
Tax	117 000	0	0	0
Net Income	589 000	−109 000	64 000	823 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	14 000	20 000	0
Total Current Assets	1 614 000	918 000	1 082 000	1 250 000
Total Assets	1 614 000	932 000	1 102 000	1 250 000
Total Retained Equity	1 330 000	741 000	850 000	786 000
Total Equity	1 433 000	844 000	953 000	889 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	181 000	89 000	149 000	362 000
Total Equity and Debt	1 614 000	932 000	1 102 000	1 250 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	813 000	232 000	1 011 000	1 701 000
Other Income	0	0	0	0
Revenue	813 000	232 000	1 011 000	1 701 000
Cost of Goods Sold	0	0	0	0
Salary Costs	14 000	109 000	674 000	678 000
Depreciation	14 000	6 000	9 000	0
Impairment	0	0	0	0
Expenditure	106 000	341 000	947 000	878 000
Operating Profit	706 000	−109 000	64 000	823 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	200 000
Net Income	589 000	−109 000	64 000	823 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	14 000	20 000	0
Total Tangible Assets	0	14 000	20 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	14 000	20 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 445 000	840 000	1 019 000	922 000
Total Current Assets	1 614 000	918 000	1 082 000	1 250 000
Total Assets	1 614 000	932 000	1 102 000	1 250 000
Total Equity	1 433 000	844 000	953 000	889 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	57 000	25 000	52 000	107 000
Dividends	0	0	0	200 000
Other Current Debt	7 000	64 000	97 000	55 000
Total Current Debt	181 000	89 000	149 000	362 000
Total Equity and Debt	1 614 000	932 000	1 102 000	1 250 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,1 %	−12,91 %	6,72 %	92,58 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	86,84 %	−46,98 %	6,33 %	48,38 %
Current Ratio	8,92	10,31	7,26	3,45
Quick Ratio	8,92	10,31	7,26	3,45
Equity Ratio	0,89	0,91	0,86	0,71
Gross Profit Margin	100 %	100 %	100 %	100 %