SHOWPEOPLE AS

0484 OSLO

Finances

Share Ownership

Return on Equity

28,13 %

Current Ratio

1,73

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	72 689 000	54 631 000	40 002 000	56 712 000
Net Income	3 434 000	2 706 000	2 079 000	4 360 000
Total Assets	28 839 000	22 938 000	14 986 000	15 837 000
Total Equity	12 207 000	8 774 000	6 068 000	3 989 000

Income (NOK)	2022	2021	2020	2019
Revenue	72 689 000	54 631 000	40 002 000	56 712 000
Expenditure	68 268 000	51 163 000	37 345 000	51 734 000
Operating Profit	4 420 000	3 469 000	2 657 000	4 977 000
Financial Income	8 000	1 000	9 000	78 000
Financial Costs	25 000	0	1 000	1 000
Financial Balance	−17 000	1 000	8 000	77 000
Earnings Before Tax	4 403 000	3 469 000	2 665 000	5 054 000
Tax	970 000	763 000	587 000	694 000
Net Income	3 434 000	2 706 000	2 079 000	4 360 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	64 000	91 000	47 000	45 000
Total Current Assets	28 775 000	22 847 000	14 939 000	15 792 000
Total Assets	28 839 000	22 938 000	14 986 000	15 837 000
Total Retained Equity	9 353 000	5 920 000	3 214 000	1 135 000
Total Equity	12 207 000	8 774 000	6 068 000	3 989 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	16 632 000	14 164 000	8 919 000	11 848 000
Total Equity and Debt	28 839 000	22 938 000	14 986 000	15 837 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	72 689 000	54 631 000	40 002 000	56 712 000
Other Income	0	0	0	0
Revenue	72 689 000	54 631 000	40 002 000	56 712 000
Cost of Goods Sold	64 121 000	48 509 000	34 811 000	49 261 000
Salary Costs	314 000	55 000	158 000	249 000
Depreciation	33 000	41 000	18 000	18 000
Impairment	0	0	0	0
Expenditure	68 268 000	51 163 000	37 345 000	51 734 000
Operating Profit	4 420 000	3 469 000	2 657 000	4 977 000
Financial Income	8 000	1 000	9 000	78 000
Financial Costs	25 000	0	1 000	1 000
Financial Balance	−17 000	1 000	8 000	77 000
Dividends	0	0	0	0
Net Income	3 434 000	2 706 000	2 079 000	4 360 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	22 000	15 000	7 000	1 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	42 000	75 000	40 000	44 000
Total Tangible Assets	42 000	75 000	40 000	44 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	64 000	91 000	47 000	45 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	676 000	2 722 000	1 980 000	2 537 000
Total Current Assets	28 775 000	22 847 000	14 939 000	15 792 000
Total Assets	28 839 000	22 938 000	14 986 000	15 837 000
Total Equity	12 207 000	8 774 000	6 068 000	3 989 000
Short-Term Group Debt	3 782 000	406 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 298 000	4 193 000	4 116 000	2 077 000
Unpaid Taxes	408 000	572 000	542 000	441 000
Dividends	0	0	0	0
Other Current Debt	6 164 000	8 222 000	3 667 000	8 634 000
Total Current Debt	16 632 000	14 164 000	8 919 000	11 848 000
Total Equity and Debt	28 839 000	22 938 000	14 986 000	15 837 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,13 %	30,84 %	34,26 %	109,3 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,08 %	6,35 %	6,64 %	8,78 %
Current Ratio	1,73	1,61	1,67	1,33
Quick Ratio	1,73	1,61	1,67	1,33
Equity Ratio	0,42	0,38	0,4	0,25
Gross Profit Margin	11,79 %	11,21 %	12,98 %	13,14 %