company

SAMEIET ST.HANSHAUGEN ATRIUM

0181 OSLO

Finances

Share Ownership

Return on Equity

108,6 %

Current Ratio

6,74

Debt-to-Equity Ratio

−3,47

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 079 000	1 597 000	1 493 000	1 487 000
Net Income	−518 000	74 000	−7 000	−28 000
Total Assets	1 382 000	352 000	289 000	105 000
Total Equity	−477 000	41 000	−33 000	−26 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 079 000	1 597 000	1 493 000	1 487 000
Expenditure	2 564 000	1 523 000	1 494 000	1 515 000
Operating Profit	−485 000	74 000	−2 000	−28 000
Financial Income	14 000	0	1 000	2 000
Financial Costs	48 000	0	5 000	2 000
Financial Balance	−34 000	0	−4 000	0
Earnings Before Tax	−518 000	74 000	−7 000	−28 000
Tax	0	0	0	0
Net Income	−518 000	74 000	−7 000	−28 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	5 000
Total Current Assets	1 382 000	352 000	289 000	100 000
Total Assets	1 382 000	352 000	289 000	105 000
Total Retained Equity	−477 000	41 000	−33 000	−26 000
Total Equity	−477 000	41 000	−33 000	−26 000
Total Long-Term Debt	1 654 000	0	0	0
Total Current Debt	205 000	311 000	322 000	131 000
Total Equity and Debt	1 382 000	352 000	289 000	105 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 079 000	1 597 000	1 493 000	1 487 000
Revenue	2 079 000	1 597 000	1 493 000	1 487 000
Cost of Goods Sold	0	0	0	0
Salary Costs	114 000	114 000	99 000	99 000
Depreciation	0	0	5 000	5 000
Impairment	0	0	0	0
Expenditure	2 564 000	1 523 000	1 494 000	1 515 000
Operating Profit	−485 000	74 000	−2 000	−28 000
Financial Income	14 000	0	1 000	2 000
Financial Costs	48 000	0	5 000	2 000
Financial Balance	−34 000	0	−4 000	0
Dividends	0	0	0	0
Net Income	−518 000	74 000	−7 000	−28 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	5 000
Total Tangible Assets	0	0	0	5 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	5 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 278 000	257 000	214 000	56 000
Total Current Assets	1 382 000	352 000	289 000	100 000
Total Assets	1 382 000	352 000	289 000	105 000
Total Equity	−477 000	41 000	−33 000	−26 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 654 000	0	0	0
Creditors	94 000	105 000	81 000	56 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	111 000	206 000	241 000	75 000
Total Current Debt	205 000	311 000	322 000	131 000
Total Equity and Debt	1 382 000	352 000	289 000	105 000

Financial indicators	2022	2021	2020	2019
Return on Equity	108,6 %	180,49 %	21,21 %	107,69 %
Debt-to-Equity Ratio	−3,47	0	−0	−0
Operating Profit Margin	−23,33 %	4,63 %	−0,13 %	−1,88 %
Current Ratio	6,74	1,13	0,9	0,76
Quick Ratio	6,74	1,13	0,9	0,76
Equity Ratio	−0,35	0,12	−0,11	−0,25
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English