FEB INVEST AS

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

−12,4 %

Current Ratio

259

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 357 000	2 231 000	2 204 000	1 431 000
Total Assets	11 164 000	12 479 000	10 249 000	8 023 000
Total Equity	10 946 000	12 302 000	10 072 000	7 868 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	53 000	22 000	59 000	14 000
Operating Profit	−53 000	−22 000	−59 000	−14 000
Financial Income	0	2 252 000	2 280 000	1 507 000
Financial Costs	1 331 000	0	17 000	41 000
Financial Balance	−1 331 000	2 252 000	2 263 000	1 466 000
Earnings Before Tax	−1 383 000	2 231 000	2 204 000	1 453 000
Tax	−27 000	0	0	22 000
Net Income	−1 357 000	2 231 000	2 204 000	1 431 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	27 000	0	0	0
Total Current Assets	11 137 000	12 479 000	10 249 000	8 023 000
Total Assets	11 164 000	12 479 000	10 249 000	8 023 000
Total Retained Equity	10 543 000	11 899 000	9 669 000	7 465 000
Total Equity	10 946 000	12 302 000	10 072 000	7 868 000
Total Long-Term Debt	176 000	134 000	0	0
Total Current Debt	43 000	43 000	177 000	155 000
Total Equity and Debt	11 164 000	12 479 000	10 249 000	8 023 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	53 000	22 000	59 000	14 000
Operating Profit	−53 000	−22 000	−59 000	−14 000
Financial Income	0	2 252 000	2 280 000	1 507 000
Financial Costs	1 331 000	0	17 000	41 000
Financial Balance	−1 331 000	2 252 000	2 263 000	1 466 000
Dividends	0	0	0	0
Net Income	−1 357 000	2 231 000	2 204 000	1 431 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	27 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	27 000	0	0	0
Stock	0	0	0	0
Total Investments	10 905 000	12 226 000	10 155 000	7 949 000
Cash, Bank	232 000	253 000	94 000	74 000
Total Current Assets	11 137 000	12 479 000	10 249 000	8 023 000
Total Assets	11 164 000	12 479 000	10 249 000	8 023 000
Total Equity	10 946 000	12 302 000	10 072 000	7 868 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	176 000	134 000	0	0
Creditors	0	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	43 000	43 000	177 000	134 000
Total Current Debt	43 000	43 000	177 000	155 000
Total Equity and Debt	11 164 000	12 479 000	10 249 000	8 023 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12,4 %	18,14 %	21,88 %	18,19 %
Debt-to-Equity Ratio	0,02	0,01	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	259	290,21	57,9	51,76
Quick Ratio	259	290,21	57,9	51,76
Equity Ratio	0,98	0,99	0,98	0,98
Gross Profit Margin	-	-	-	-