JXB EIENDOM AS

9522 KAUTOKEINO

Finances

Share Ownership

Return on Equity

26,83 %

Current Ratio

0,73

Debt-to-Equity Ratio

2,79

Key figures (NOK)	2022	2021	2020	2019
Revenue	336 000	309 000	311 000	323 000
Net Income	44 000	47 000	−87 000	147 000
Total Assets	882 000	703 000	730 000	808 000
Total Equity	164 000	120 000	73 000	161 000

Income (NOK)	2022	2021	2020	2019
Revenue	336 000	309 000	311 000	323 000
Expenditure	279 000	244 000	417 000	124 000
Operating Profit	57 000	66 000	−106 000	199 000
Financial Income	0	0	0	0
Financial Costs	1 000	6 000	6 000	10 000
Financial Balance	−1 000	−6 000	−6 000	−10 000
Earnings Before Tax	57 000	60 000	−112 000	189 000
Tax	12 000	13 000	−25 000	42 000
Net Income	44 000	47 000	−87 000	147 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	692 000	711 000	732 000	750 000
Total Current Assets	190 000	−8 000	−3 000	58 000
Total Assets	882 000	703 000	730 000	808 000
Total Retained Equity	−76 000	−120 000	−167 000	−79 000
Total Equity	164 000	120 000	73 000	161 000
Total Long-Term Debt	458 000	458 000	540 000	625 000
Total Current Debt	259 000	124 000	116 000	23 000
Total Equity and Debt	882 000	703 000	730 000	808 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	336 000	309 000	311 000	323 000
Revenue	336 000	309 000	311 000	323 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	−14 000	0	0
Depreciation	21 000	21 000	21 000	21 000
Impairment	0	0	0	0
Expenditure	279 000	244 000	417 000	124 000
Operating Profit	57 000	66 000	−106 000	199 000
Financial Income	0	0	0	0
Financial Costs	1 000	6 000	6 000	10 000
Financial Balance	−1 000	−6 000	−6 000	−10 000
Dividends	0	0	0	0
Net Income	44 000	47 000	−87 000	147 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	5 000	4 000	4 000	1 000
Real Eastate	686 000	707 000	728 000	749 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	686 000	707 000	728 000	749 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	692 000	711 000	732 000	750 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	251 000	119 000	103 000	47 000
Total Current Assets	190 000	−8 000	−3 000	58 000
Total Assets	882 000	703 000	730 000	808 000
Total Equity	164 000	120 000	73 000	161 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	458 000	458 000	540 000	625 000
Creditors	155 000	18 000	18 000	−115 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	90 000	93 000	98 000	117 000
Total Current Debt	259 000	124 000	116 000	23 000
Total Equity and Debt	882 000	703 000	730 000	808 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,83 %	39,17 %	−119,18 %	91,3 %
Debt-to-Equity Ratio	2,79	3,82	7,4	3,88
Operating Profit Margin	16,96 %	21,36 %	−34,08 %	61,61 %
Current Ratio	0,73	−0,06	−0,03	2,52
Quick Ratio	0,73	−0,06	−0,03	2,52
Equity Ratio	0,19	0,17	0,1	0,2
Gross Profit Margin	100 %	100 %	100 %	100 %