HAGELUND FORVALTNING AS

2350 NES PÅ HEDMARKEN

Finances

Return on Equity

8,91 %

Current Ratio

2,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 346 000	4 774 000	244 000	9 625 000
Total Assets	16 634 000	20 044 000	15 697 000	18 787 000
Total Equity	15 100 000	17 453 000	14 879 000	15 935 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	36 000	19 000	31 000	39 000
Operating Profit	−36 000	−19 000	−31 000	−39 000
Financial Income	1 449 000	5 782 000	300 000	10 191 000
Financial Costs	30 000	0	20 000	268 000
Financial Balance	1 419 000	5 782 000	280 000	9 923 000
Earnings Before Tax	1 383 000	5 763 000	249 000	9 883 000
Tax	37 000	989 000	5 000	259 000
Net Income	1 346 000	4 774 000	244 000	9 625 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 494 000	13 444 000	12 650 000	12 010 000
Total Current Assets	3 140 000	6 600 000	3 046 000	6 777 000
Total Assets	16 634 000	20 044 000	15 697 000	18 787 000
Total Retained Equity	14 990 000	17 343 000	14 769 000	15 825 000
Total Equity	15 100 000	17 453 000	14 879 000	15 935 000
Total Long-Term Debt	5 000	6 000	8 000	9 000
Total Current Debt	1 529 000	2 585 000	810 000	2 842 000
Total Equity and Debt	16 634 000	20 044 000	15 697 000	18 787 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	36 000	19 000	31 000	39 000
Operating Profit	−36 000	−19 000	−31 000	−39 000
Financial Income	1 449 000	5 782 000	300 000	10 191 000
Financial Costs	30 000	0	20 000	268 000
Financial Balance	1 419 000	5 782 000	280 000	9 923 000
Dividends	3 700 000	2 200 000	1 300 000	900 000
Net Income	1 346 000	4 774 000	244 000	9 625 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	13 494 000	13 444 000	12 650 000	12 010 000
Total Fixed Assets	13 494 000	13 444 000	12 650 000	12 010 000
Stock	0	0	0	0
Total Investments	0	719 000	719 000	719 000
Cash, Bank	1 921 000	80 000	105 000	57 000
Total Current Assets	3 140 000	6 600 000	3 046 000	6 777 000
Total Assets	16 634 000	20 044 000	15 697 000	18 787 000
Total Equity	15 100 000	17 453 000	14 879 000	15 935 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 000	6 000	8 000	9 000
Creditors	3 000	3 000	3 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	3 700 000	2 200 000	1 300 000	900 000
Other Current Debt	1 489 000	1 591 000	0	1 879 000
Total Current Debt	1 529 000	2 585 000	810 000	2 842 000
Total Equity and Debt	16 634 000	20 044 000	15 697 000	18 787 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,91 %	27,35 %	1,64 %	60,4 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,05	2,55	3,76	2,38
Quick Ratio	2,05	2,55	3,76	2,38
Equity Ratio	0,91	0,87	0,95	0,85
Gross Profit Margin	-	-	-	-