MYRSETH INVEST AS

4841 ARENDAL

Finances

Return on Equity

24,12 %

Current Ratio

48,31

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 437 000	355 000	376 000	263 000
Net Income	3 777 000	289 000	254 000	255 000
Total Assets	16 499 000	18 063 000	17 761 000	17 495 000
Total Equity	15 662 000	11 885 000	12 596 000	12 342 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 437 000	355 000	376 000	263 000
Expenditure	324 000	247 000	200 000	148 000
Operating Profit	4 113 000	107 000	176 000	115 000
Financial Income	633 000	333 000	323 000	288 000
Financial Costs	150 000	95 000	200 000	118 000
Financial Balance	483 000	238 000	123 000	170 000
Earnings Before Tax	4 597 000	345 000	299 000	286 000
Tax	821 000	56 000	44 000	31 000
Net Income	3 777 000	289 000	254 000	255 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 387 000	8 011 000	8 103 000	8 194 000
Total Current Assets	11 112 000	10 052 000	9 659 000	9 302 000
Total Assets	16 499 000	18 063 000	17 761 000	17 495 000
Total Retained Equity	9 854 000	6 078 000	6 789 000	6 534 000
Total Equity	15 662 000	11 885 000	12 596 000	12 342 000
Total Long-Term Debt	608 000	5 100 000	5 100 000	5 100 000
Total Current Debt	230 000	1 078 000	65 000	53 000
Total Equity and Debt	16 499 000	18 063 000	17 761 000	17 495 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 437 000	355 000	376 000	263 000
Revenue	4 437 000	355 000	376 000	263 000
Cost of Goods Sold	9 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	62 000	91 000	91 000	50 000
Impairment	0	0	0	0
Expenditure	324 000	247 000	200 000	148 000
Operating Profit	4 113 000	107 000	176 000	115 000
Financial Income	633 000	333 000	323 000	288 000
Financial Costs	150 000	95 000	200 000	118 000
Financial Balance	483 000	238 000	123 000	170 000
Dividends	0	1 000 000	0	0
Net Income	3 777 000	289 000	254 000	255 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 387 000	8 011 000	8 103 000	8 194 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 387 000	8 011 000	8 103 000	8 194 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 387 000	8 011 000	8 103 000	8 194 000
Stock	0	0	0	0
Total Investments	10 898 000	7 588 000	5 582 000	8 990 000
Cash, Bank	214 000	2 464 000	4 077 000	312 000
Total Current Assets	11 112 000	10 052 000	9 659 000	9 302 000
Total Assets	16 499 000	18 063 000	17 761 000	17 495 000
Total Equity	15 662 000	11 885 000	12 596 000	12 342 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	608 000	5 100 000	5 100 000	5 100 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	1 000 000	0	0
Other Current Debt	17 000	22 000	20 000	22 000
Total Current Debt	230 000	1 078 000	65 000	53 000
Total Equity and Debt	16 499 000	18 063 000	17 761 000	17 495 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,12 %	2,43 %	2,02 %	2,07 %
Debt-to-Equity Ratio	0,04	0,43	0,4	0,41
Operating Profit Margin	92,7 %	30,14 %	46,81 %	43,73 %
Current Ratio	48,31	9,32	148,6	175,51
Quick Ratio	48,31	9,32	148,6	175,51
Equity Ratio	0,95	0,66	0,71	0,71
Gross Profit Margin	99,8 %	100 %	100 %	100 %