ENDA MER EIENDOM AS

0461 OSLO

Finances

Share Ownership

Return on Equity

−0,68 %

Current Ratio

159,36

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	515 000	357 000	151 000	0
Net Income	−193 000	771 000	−1 034 000	27 323 000
Total Assets	30 209 000	32 462 000	31 857 000	31 627 000
Total Equity	28 317 000	30 510 000	29 859 000	30 894 000

Income (NOK)	2022	2021	2020	2019
Revenue	515 000	357 000	151 000	0
Expenditure	281 000	252 000	164 000	74 000
Operating Profit	234 000	105 000	−13 000	−74 000
Financial Income	130 000	975 000	67 000	27 516 000
Financial Costs	517 000	298 000	1 300 000	45 000
Financial Balance	−387 000	677 000	−1 233 000	27 471 000
Earnings Before Tax	−153 000	782 000	−1 247 000	27 396 000
Tax	40 000	12 000	−212 000	73 000
Net Income	−193 000	771 000	−1 034 000	27 323 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 763 000	17 308 000	16 852 000	1 075 000
Total Current Assets	8 446 000	15 154 000	15 005 000	30 552 000
Total Assets	30 209 000	32 462 000	31 857 000	31 627 000
Total Retained Equity	28 217 000	30 410 000	29 759 000	30 794 000
Total Equity	28 317 000	30 510 000	29 859 000	30 894 000
Total Long-Term Debt	1 840 000	1 908 000	1 966 000	30 000
Total Current Debt	53 000	44 000	32 000	703 000
Total Equity and Debt	30 209 000	32 462 000	31 857 000	31 627 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	515 000	357 000	151 000	0
Revenue	515 000	357 000	151 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	58 000	58 000	0	0
Impairment	0	0	0	0
Expenditure	281 000	252 000	164 000	74 000
Operating Profit	234 000	105 000	−13 000	−74 000
Financial Income	130 000	975 000	67 000	27 516 000
Financial Costs	517 000	298 000	1 300 000	45 000
Financial Balance	−387 000	677 000	−1 233 000	27 471 000
Dividends	0	0	0	625 000
Net Income	−193 000	771 000	−1 034 000	27 323 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	21 738 000	17 275 000	16 814 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	25 000	33 000	38 000	0
Total Tangible Assets	21 763 000	17 308 000	16 852 000	0
Total Fiancial Fixed Assets	0	0	0	1 075 000
Total Fixed Assets	21 763 000	17 308 000	16 852 000	1 075 000
Stock	0	0	0	0
Total Investments	5 345 000	5 681 000	3 952 000	25 876 000
Cash, Bank	3 007 000	9 373 000	10 842 000	4 676 000
Total Current Assets	8 446 000	15 154 000	15 005 000	30 552 000
Total Assets	30 209 000	32 462 000	31 857 000	31 627 000
Total Equity	28 317 000	30 510 000	29 859 000	30 894 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 840 000	1 908 000	1 966 000	30 000
Creditors	0	0	25 000	8 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	625 000
Other Current Debt	7 000	27 000	7 000	625 000
Total Current Debt	53 000	44 000	32 000	703 000
Total Equity and Debt	30 209 000	32 462 000	31 857 000	31 627 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,68 %	2,53 %	−3,46 %	88,44 %
Debt-to-Equity Ratio	0,06	0,06	0,07	0
Operating Profit Margin	45,44 %	29,41 %	−8,61 %	-
Current Ratio	159,36	344,41	468,91	43,46
Quick Ratio	159,36	344,41	468,91	43,46
Equity Ratio	0,94	0,94	0,94	0,98
Gross Profit Margin	100 %	100 %	100 %	-