ADVOKATFIRMAET WANGBERG AS

0166 OSLO

Finances

Share Ownership

Return on Equity

175,47 %

Current Ratio

1,19

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 950 000	6 111 000	5 007 000	4 645 000
Net Income	930 000	1 688 000	1 096 000	748 000
Total Assets	3 104 000	3 545 000	2 585 000	2 559 000
Total Equity	530 000	700 000	612 000	566 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 950 000	6 111 000	5 007 000	4 645 000
Expenditure	3 756 000	3 934 000	3 597 000	3 677 000
Operating Profit	1 194 000	2 177 000	1 410 000	969 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	1 193 000	2 177 000	1 409 000	969 000
Tax	263 000	489 000	314 000	220 000
Net Income	930 000	1 688 000	1 096 000	748 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	45 000	56 000	38 000	86 000
Total Current Assets	3 059 000	3 489 000	2 547 000	2 473 000
Total Assets	3 104 000	3 545 000	2 585 000	2 559 000
Total Retained Equity	430 000	600 000	512 000	466 000
Total Equity	530 000	700 000	612 000	566 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 574 000	2 845 000	1 974 000	1 993 000
Total Equity and Debt	3 104 000	3 545 000	2 585 000	2 559 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 950 000	6 111 000	5 007 000	4 645 000
Other Income	0	0	0	0
Revenue	4 950 000	6 111 000	5 007 000	4 645 000
Cost of Goods Sold	0	0	0	11 000
Salary Costs	2 367 000	2 440 000	2 164 000	2 204 000
Depreciation	11 000	9 000	10 000	27 000
Impairment	0	0	0	0
Expenditure	3 756 000	3 934 000	3 597 000	3 677 000
Operating Profit	1 194 000	2 177 000	1 410 000	969 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	1 100 000	1 600 000	1 050 000	600 000
Net Income	930 000	1 688 000	1 096 000	748 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	26 000	0	0
Fixtures	45 000	31 000	38 000	48 000
Total Tangible Assets	45 000	56 000	38 000	86 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	45 000	56 000	38 000	86 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	453 000	1 089 000	470 000	191 000
Total Current Assets	3 059 000	3 489 000	2 547 000	2 473 000
Total Assets	3 104 000	3 545 000	2 585 000	2 559 000
Total Equity	530 000	700 000	612 000	566 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	87 000	105 000	77 000	98 000
Unpaid Taxes	591 000	396 000	307 000	248 000
Dividends	1 100 000	1 600 000	1 050 000	600 000
Other Current Debt	533 000	255 000	225 000	827 000
Total Current Debt	2 574 000	2 845 000	1 974 000	1 993 000
Total Equity and Debt	3 104 000	3 545 000	2 585 000	2 559 000

Financial indicators	2022	2021	2020	2019
Return on Equity	175,47 %	241,14 %	179,08 %	132,16 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	24,12 %	35,62 %	28,16 %	20,86 %
Current Ratio	1,19	1,23	1,29	1,24
Quick Ratio	1,19	1,23	1,29	1,24
Equity Ratio	0,17	0,2	0,24	0,22
Gross Profit Margin	100 %	100 %	100 %	99,76 %