company

SAMEIET DRAMMENSVEIEN 53

0271 OSLO

Finances

Share Ownership

Return on Equity

17,77 %

Current Ratio

9,18

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 062 000	1 061 000	1 056 000	1 009 000
Net Income	247 000	278 000	347 000	−381 000
Total Assets	1 560 000	1 325 000	1 133 000	851 000
Total Equity	1 390 000	1 143 000	865 000	517 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 062 000	1 061 000	1 056 000	1 009 000
Expenditure	823 000	782 000	708 000	1 392 000
Operating Profit	239 000	278 000	347 000	−383 000
Financial Income	8 000	0	0	2 000
Financial Costs	0	0	0	0
Financial Balance	8 000	0	0	2 000
Earnings Before Tax	247 000	278 000	347 000	−381 000
Tax	0	0	0	0
Net Income	247 000	278 000	347 000	−381 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 560 000	1 325 000	1 133 000	851 000
Total Assets	1 560 000	1 325 000	1 133 000	851 000
Total Retained Equity	1 390 000	1 143 000	865 000	0
Total Equity	1 390 000	1 143 000	865 000	517 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	170 000	182 000	269 000	334 000
Total Equity and Debt	1 560 000	1 325 000	1 133 000	851 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	1 009 000
Other Income	1 062 000	1 061 000	1 056 000	0
Revenue	1 062 000	1 061 000	1 056 000	1 009 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	823 000	782 000	708 000	1 392 000
Operating Profit	239 000	278 000	347 000	−383 000
Financial Income	8 000	0	0	2 000
Financial Costs	0	0	0	0
Financial Balance	8 000	0	0	2 000
Dividends	0	0	0	0
Net Income	247 000	278 000	347 000	−381 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 496 000	1 198 000	1 005 000	734 000
Total Current Assets	1 560 000	1 325 000	1 133 000	851 000
Total Assets	1 560 000	1 325 000	1 133 000	851 000
Total Equity	1 390 000	1 143 000	865 000	517 000
Short-Term Group Debt	15 000	0	57 000	0
Total Long-Term Debt	0	0	0	0
Creditors	16 000	12 000	35 000	187 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	139 000	171 000	177 000	146 000
Total Current Debt	170 000	182 000	269 000	334 000
Total Equity and Debt	1 560 000	1 325 000	1 133 000	851 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,77 %	24,32 %	40,12 %	−73,69 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	22,5 %	26,2 %	32,86 %	−37,96 %
Current Ratio	9,18	7,28	4,21	2,55
Quick Ratio	9,18	7,28	4,21	2,55
Equity Ratio	0,89	0,86	0,76	0,61
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English