CONSENSUS EIENDOM AS

0679 OSLO

Finances

Return on Equity

185,02 %

Current Ratio

16,22

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	24 501 000	90 000	9 994 000	63 000
Total Assets	14 089 000	1 589 000	11 475 000	1 724 000
Total Equity	13 242 000	741 000	652 000	657 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	40 000	60 000	17 000	45 000
Operating Profit	−40 000	−60 000	−17 000	−45 000
Financial Income	24 566 000	150 000	10 047 000	124 000
Financial Costs	25 000	0	35 000	15 000
Financial Balance	24 541 000	150 000	10 012 000	109 000
Earnings Before Tax	24 501 000	90 000	9 994 000	63 000
Tax	0	0	0	0
Net Income	24 501 000	90 000	9 994 000	63 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	352 000	550 000	550 000	566 000
Total Current Assets	13 737 000	1 039 000	10 925 000	1 158 000
Total Assets	14 089 000	1 589 000	11 475 000	1 724 000
Total Retained Equity	13 132 000	631 000	542 000	8 000
Total Equity	13 242 000	741 000	652 000	657 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	847 000	847 000	10 823 000	1 067 000
Total Equity and Debt	14 089 000	1 589 000	11 475 000	1 724 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	40 000	60 000	17 000	45 000
Operating Profit	−40 000	−60 000	−17 000	−45 000
Financial Income	24 566 000	150 000	10 047 000	124 000
Financial Costs	25 000	0	35 000	15 000
Financial Balance	24 541 000	150 000	10 012 000	109 000
Dividends	12 000 000	0	10 000 000	165 000
Net Income	24 501 000	90 000	9 994 000	63 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	352 000	550 000	550 000	566 000
Total Fixed Assets	352 000	550 000	550 000	566 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 999 000	108 000	108 000	354 000
Total Current Assets	13 737 000	1 039 000	10 925 000	1 158 000
Total Assets	14 089 000	1 589 000	11 475 000	1 724 000
Total Equity	13 242 000	741 000	652 000	657 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	13 000	0	13 000
Unpaid Taxes	0	0	0	0
Dividends	12 000 000	0	10 000 000	165 000
Other Current Debt	847 000	835 000	823 000	889 000
Total Current Debt	847 000	847 000	10 823 000	1 067 000
Total Equity and Debt	14 089 000	1 589 000	11 475 000	1 724 000

Financial indicators	2022	2021	2020	2019
Return on Equity	185,02 %	12,15 %	1 532,82 %	9,59 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	16,22	1,23	1,01	1,09
Quick Ratio	16,22	1,23	1,01	1,09
Equity Ratio	0,94	0,47	0,06	0,38
Gross Profit Margin	-	-	-	-