TORE BRANDT AS

3057 SOLBERGELVA

Finances

Return on Equity

125,87 %

Current Ratio

3,8

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 922 000	1 488 000	1 152 000	1 315 000
Total Assets	2 044 000	1 604 000	1 258 000	1 519 000
Total Equity	1 527 000	893 000	596 000	759 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	3 000	3 000	17 000	16 000
Operating Profit	−3 000	−3 000	−17 000	−16 000
Financial Income	2 040 000	1 500 000	1 170 000	1 331 000
Financial Costs	100 000	0	0	0
Financial Balance	1 940 000	1 500 000	1 170 000	1 331 000
Earnings Before Tax	1 937 000	1 497 000	1 153 000	1 315 000
Tax	15 000	9 000	1 000	0
Net Income	1 922 000	1 488 000	1 152 000	1 315 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	83 000	336 000	636 000	854 000
Total Current Assets	1 960 000	1 268 000	622 000	665 000
Total Assets	2 044 000	1 604 000	1 258 000	1 519 000
Total Retained Equity	1 423 000	789 000	492 000	655 000
Total Equity	1 527 000	893 000	596 000	759 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	516 000	711 000	662 000	760 000
Total Equity and Debt	2 044 000	1 604 000	1 258 000	1 519 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 000	3 000	17 000	16 000
Operating Profit	−3 000	−3 000	−17 000	−16 000
Financial Income	2 040 000	1 500 000	1 170 000	1 331 000
Financial Costs	100 000	0	0	0
Financial Balance	1 940 000	1 500 000	1 170 000	1 331 000
Dividends	500 000	700 000	660 000	660 000
Net Income	1 922 000	1 488 000	1 152 000	1 315 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	83 000	336 000	636 000	854 000
Total Fixed Assets	83 000	336 000	636 000	854 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 460 000	768 000	122 000	4 000
Total Current Assets	1 960 000	1 268 000	622 000	665 000
Total Assets	2 044 000	1 604 000	1 258 000	1 519 000
Total Equity	1 527 000	893 000	596 000	759 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	500 000	700 000	660 000	660 000
Other Current Debt	1 000	1 000	1 000	100 000
Total Current Debt	516 000	711 000	662 000	760 000
Total Equity and Debt	2 044 000	1 604 000	1 258 000	1 519 000

Financial indicators	2022	2021	2020	2019
Return on Equity	125,87 %	166,63 %	193,29 %	173,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	3,8	1,78	0,94	0,88
Quick Ratio	3,8	1,78	0,94	0,88
Equity Ratio	0,75	0,56	0,47	0,5
Gross Profit Margin	-	-	-	-