LILLEAKERVEIEN 43 BOLIGSAMEIE

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

17,18 %

Current Ratio

29,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	840 000	812 000	777 000	731 000
Net Income	167 000	103 000	204 000	149 000
Total Assets	1 004 000	841 000	719 000	488 000
Total Equity	972 000	805 000	701 000	465 000

Income (NOK)	2022	2021	2020	2019
Revenue	840 000	812 000	777 000	731 000
Expenditure	680 000	717 000	582 000	593 000
Operating Profit	160 000	96 000	196 000	137 000
Financial Income	7 000	8 000	9 000	11 000
Financial Costs	0	0	0	0
Financial Balance	7 000	8 000	9 000	11 000
Earnings Before Tax	167 000	103 000	204 000	149 000
Tax	0	0	0	0
Net Income	167 000	103 000	204 000	149 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	46 000	39 000	35 000	17 000
Total Current Assets	958 000	802 000	684 000	471 000
Total Assets	1 004 000	841 000	719 000	488 000
Total Retained Equity	972 000	805 000	701 000	465 000
Total Equity	972 000	805 000	701 000	465 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	33 000	36 000	18 000	23 000
Total Equity and Debt	1 004 000	841 000	719 000	488 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	840 000	812 000	777 000	731 000
Revenue	840 000	812 000	777 000	731 000
Cost of Goods Sold	0	0	0	0
Salary Costs	65 000	64 000	62 000	60 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	680 000	717 000	582 000	593 000
Operating Profit	160 000	96 000	196 000	137 000
Financial Income	7 000	8 000	9 000	11 000
Financial Costs	0	0	0	0
Financial Balance	7 000	8 000	9 000	11 000
Dividends	0	0	0	0
Net Income	167 000	103 000	204 000	149 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	46 000	39 000	35 000	17 000
Total Fixed Assets	46 000	39 000	35 000	17 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	834 000	701 000	662 000	372 000
Total Current Assets	958 000	802 000	684 000	471 000
Total Assets	1 004 000	841 000	719 000	488 000
Total Equity	972 000	805 000	701 000	465 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	28 000	27 000	14 000	23 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	9 000	4 000	0
Total Current Debt	33 000	36 000	18 000	23 000
Total Equity and Debt	1 004 000	841 000	719 000	488 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,18 %	12,8 %	29,1 %	32,04 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	19,05 %	11,82 %	25,23 %	18,74 %
Current Ratio	29,03	22,28	38	20,48
Quick Ratio	29,03	22,28	38	20,48
Equity Ratio	0,97	0,96	0,97	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table