SANDSLI EIENDOMSUTVIKLING AS

5254 SANDSLI

Finances

Share Ownership

Return on Equity

80,48 %

Current Ratio

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	14 040 000	148 000	108 000	147 000
Net Income	2 494 000	−97 000	−11 000	229 000
Total Assets	6 656 000	11 869 000	8 114 000	8 410 000
Total Equity	3 099 000	3 099 000	3 099 000	2 135 000

Income (NOK)	2022	2021	2020	2019
Revenue	14 040 000	148 000	108 000	147 000
Expenditure	10 791 000	125 000	256 000	166 000
Operating Profit	3 249 000	23 000	−148 000	−19 000
Financial Income	0	0	0	0
Financial Costs	51 000	148 000	139 000	160 000
Financial Balance	−51 000	−148 000	−139 000	−160 000
Earnings Before Tax	3 198 000	−125 000	−286 000	−179 000
Tax	704 000	−27 000	−275 000	−408 000
Net Income	2 494 000	−97 000	−11 000	229 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 649 000	5 941 000	6 301 000	6 301 000
Total Current Assets	7 000	5 928 000	1 813 000	2 109 000
Total Assets	6 656 000	11 869 000	8 114 000	8 410 000
Total Retained Equity	999 000	999 000	999 000	35 000
Total Equity	3 099 000	3 099 000	3 099 000	2 135 000
Total Long-Term Debt	350 000	8 754 000	4 966 000	6 264 000
Total Current Debt	3 207 000	16 000	48 000	10 000
Total Equity and Debt	6 656 000	11 869 000	8 114 000	8 410 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 980 000	0	0	0
Other Income	60 000	148 000	108 000	147 000
Revenue	14 040 000	148 000	108 000	147 000
Cost of Goods Sold	10 239 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 791 000	125 000	256 000	166 000
Operating Profit	3 249 000	23 000	−148 000	−19 000
Financial Income	0	0	0	0
Financial Costs	51 000	148 000	139 000	160 000
Financial Balance	−51 000	−148 000	−139 000	−160 000
Dividends	0	0	0	0
Net Income	2 494 000	−97 000	−11 000	229 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 941 000	5 941 000	6 301 000	6 301 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 941 000	5 941 000	6 301 000	6 301 000
Total Fiancial Fixed Assets	2 708 000	0	0	0
Total Fixed Assets	6 649 000	5 941 000	6 301 000	6 301 000
Stock	0	5 765 000	517 000	0
Total Investments	0	0	0	0
Cash, Bank	2 000	34 000	2 000	112 000
Total Current Assets	7 000	5 928 000	1 813 000	2 109 000
Total Assets	6 656 000	11 869 000	8 114 000	8 410 000
Total Equity	3 099 000	3 099 000	3 099 000	2 135 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	350 000	8 754 000	4 966 000	6 264 000
Creditors	9 000	2 000	48 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 198 000	14 000	0	10 000
Total Current Debt	3 207 000	16 000	48 000	10 000
Total Equity and Debt	6 656 000	11 869 000	8 114 000	8 410 000

Financial indicators	2022	2021	2020	2019
Return on Equity	80,48 %	−3,13 %	−0,35 %	10,73 %
Debt-to-Equity Ratio	0,11	2,82	1,6	2,93
Operating Profit Margin	23,14 %	15,54 %	−137,04 %	−12,93 %
Current Ratio	0	370,5	37,77	210,9
Quick Ratio	0	−1,03	−3,87	210,9
Equity Ratio	0,47	0,26	0,38	0,25
Gross Profit Margin	27,07 %	100 %	100 %	100 %