CLASSIC CAR PARTS AS

3531 KROKKLEIVA

Finances

Share Ownership

Return on Equity

11,61 %

Current Ratio

1,28

Debt-to-Equity Ratio

0,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 530 000	1 449 000	1 078 000	964 000
Net Income	181 000	317 000	116 000	183 000
Total Assets	2 713 000	2 202 000	1 726 000	2 576 000
Total Equity	1 559 000	1 378 000	1 061 000	944 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 530 000	1 449 000	1 078 000	964 000
Expenditure	1 280 000	1 027 000	920 000	720 000
Operating Profit	249 000	423 000	157 000	245 000
Financial Income	7 000	4 000	2 000	2 000
Financial Costs	24 000	26 000	10 000	12 000
Financial Balance	−17 000	−22 000	−8 000	−10 000
Earnings Before Tax	232 000	400 000	149 000	234 000
Tax	51 000	83 000	33 000	52 000
Net Income	181 000	317 000	116 000	183 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 884 000	1 599 000	1 215 000	844 000
Total Current Assets	829 000	603 000	511 000	1 732 000
Total Assets	2 713 000	2 202 000	1 726 000	2 576 000
Total Retained Equity	1 459 000	1 278 000	961 000	844 000
Total Equity	1 559 000	1 378 000	1 061 000	944 000
Total Long-Term Debt	508 000	599 000	389 000	243 000
Total Current Debt	646 000	226 000	276 000	1 388 000
Total Equity and Debt	2 713 000	2 202 000	1 726 000	2 576 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 467 000	1 398 000	1 075 000	961 000
Other Income	63 000	51 000	2 000	3 000
Revenue	1 530 000	1 449 000	1 078 000	964 000
Cost of Goods Sold	526 000	532 000	495 000	417 000
Salary Costs	1 000	2 000	1 000	1 000
Depreciation	270 000	204 000	136 000	132 000
Impairment	0	0	0	0
Expenditure	1 280 000	1 027 000	920 000	720 000
Operating Profit	249 000	423 000	157 000	245 000
Financial Income	7 000	4 000	2 000	2 000
Financial Costs	24 000	26 000	10 000	12 000
Financial Balance	−17 000	−22 000	−8 000	−10 000
Dividends	0	0	0	0
Net Income	181 000	317 000	116 000	183 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	59 000	62 000	66 000	0
Machinery and Plant Facilities	1 515 000	1 198 000	1 015 000	822 000
Fixtures	309 000	339 000	134 000	22 000
Total Tangible Assets	1 884 000	1 599 000	1 215 000	844 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 884 000	1 599 000	1 215 000	844 000
Stock	634 000	205 000	320 000	350 000
Total Investments	0	0	0	0
Cash, Bank	151 000	252 000	55 000	13 000
Total Current Assets	829 000	603 000	511 000	1 732 000
Total Assets	2 713 000	2 202 000	1 726 000	2 576 000
Total Equity	1 559 000	1 378 000	1 061 000	944 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	508 000	599 000	389 000	243 000
Creditors	162 000	13 000	40 000	43 000
Unpaid Taxes	0	0	2 000	0
Dividends	0	0	0	0
Other Current Debt	453 000	145 000	208 000	1 287 000
Total Current Debt	646 000	226 000	276 000	1 388 000
Total Equity and Debt	2 713 000	2 202 000	1 726 000	2 576 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,61 %	23 %	10,93 %	19,39 %
Debt-to-Equity Ratio	0,33	0,43	0,37	0,26
Operating Profit Margin	16,27 %	29,19 %	14,56 %	25,41 %
Current Ratio	1,28	2,67	1,85	1,25
Quick Ratio	69,08	28,71	−11,61	1,67
Equity Ratio	0,57	0,63	0,61	0,37
Gross Profit Margin	65,62 %	63,29 %	54,08 %	56,74 %