SPONVIKA EIENDOM AS

0256 OSLO

Finances

Share Ownership

Return on Equity

1,15 %

Current Ratio

0,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 400 000	0	0	0
Net Income	438 000	−1 141 000	−1 031 000	−876 000
Total Assets	75 403 000	72 805 000	64 867 000	85 900 000
Total Equity	38 122 000	36 087 000	37 228 000	38 142 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 400 000	0	0	0
Expenditure	359 000	325 000	387 000	81 000
Operating Profit	2 041 000	−325 000	−387 000	−81 000
Financial Income	0	0	47 000	749 000
Financial Costs	1 479 000	1 138 000	977 000	1 792 000
Financial Balance	−1 479 000	−1 138 000	−930 000	−1 043 000
Earnings Before Tax	562 000	−1 463 000	−1 317 000	−1 124 000
Tax	124 000	−322 000	−285 000	−247 000
Net Income	438 000	−1 141 000	−1 031 000	−876 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	73 356 000	72 805 000	64 716 000	59 760 000
Total Current Assets	2 047 000	0	151 000	26 139 000
Total Assets	75 403 000	72 805 000	64 867 000	85 900 000
Total Retained Equity	3 598 000	3 160 000	4 301 000	5 332 000
Total Equity	38 122 000	36 087 000	37 228 000	38 142 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	37 281 000	36 718 000	27 639 000	47 758 000
Total Equity and Debt	75 403 000	72 805 000	64 867 000	85 900 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 400 000	0	0	0
Revenue	2 400 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	359 000	325 000	387 000	81 000
Operating Profit	2 041 000	−325 000	−387 000	−81 000
Financial Income	0	0	47 000	749 000
Financial Costs	1 479 000	1 138 000	977 000	1 792 000
Financial Balance	−1 479 000	−1 138 000	−930 000	−1 043 000
Dividends	0	0	0	0
Net Income	438 000	−1 141 000	−1 031 000	−876 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	574 000	252 000	0
Real Eastate	73 356 000	72 231 000	64 464 000	59 760 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	73 356 000	72 231 000	64 464 000	59 760 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	73 356 000	72 805 000	64 716 000	59 760 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	2 047 000	0	151 000	26 139 000
Total Assets	75 403 000	72 805 000	64 867 000	85 900 000
Total Equity	38 122 000	36 087 000	37 228 000	38 142 000
Short-Term Group Debt	36 838 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	442 000	1 897 000	851 000	609 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	34 821 000	26 788 000	47 149 000
Total Current Debt	37 281 000	36 718 000	27 639 000	47 758 000
Total Equity and Debt	75 403 000	72 805 000	64 867 000	85 900 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,15 %	−3,16 %	−2,77 %	−2,3 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	85,04 %	-	-	-
Current Ratio	0,05	0	0,01	0,55
Quick Ratio	0,05	0	0,01	0,55
Equity Ratio	0,51	0,5	0,57	0,44
Gross Profit Margin	100 %	-	-	-