company

SAMEIET UTSIKTEN REISTAD

3015 DRAMMEN

Finances

Share Ownership

Return on Equity

33,12 %

Current Ratio

2,9

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 850 000	2 642 000	2 689 000	2 584 000
Net Income	878 000	−372 000	345 000	489 000
Total Assets	2 971 000	2 207 000	2 209 000	2 096 000
Total Equity	2 651 000	1 774 000	2 146 000	1 801 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 850 000	2 642 000	2 689 000	2 584 000
Expenditure	2 020 000	3 022 000	2 356 000	2 110 000
Operating Profit	830 000	−380 000	333 000	474 000
Financial Income	47 000	8 000	12 000	15 000
Financial Costs	0	0	0	0
Financial Balance	47 000	8 000	12 000	15 000
Earnings Before Tax	878 000	−372 000	345 000	489 000
Tax	0	0	0	0
Net Income	878 000	−372 000	345 000	489 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 042 000	1 397 000	1 572 000	1 158 000
Total Current Assets	929 000	810 000	636 000	937 000
Total Assets	2 971 000	2 207 000	2 209 000	2 096 000
Total Retained Equity	2 651 000	1 774 000	2 146 000	1 801 000
Total Equity	2 651 000	1 774 000	2 146 000	1 801 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	320 000	433 000	63 000	295 000
Total Equity and Debt	2 971 000	2 207 000	2 209 000	2 096 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 850 000	2 642 000	2 689 000	2 584 000
Revenue	2 850 000	2 642 000	2 689 000	2 584 000
Cost of Goods Sold	0	0	0	0
Salary Costs	177 000	177 000	171 000	177 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 020 000	3 022 000	2 356 000	2 110 000
Operating Profit	830 000	−380 000	333 000	474 000
Financial Income	47 000	8 000	12 000	15 000
Financial Costs	0	0	0	0
Financial Balance	47 000	8 000	12 000	15 000
Dividends	0	0	0	0
Net Income	878 000	−372 000	345 000	489 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 042 000	1 397 000	1 572 000	1 158 000
Total Fixed Assets	2 042 000	1 397 000	1 572 000	1 158 000
Stock	0	0	0	0
Total Investments	374 000	390 000	87 000	0
Cash, Bank	551 000	409 000	526 000	630 000
Total Current Assets	929 000	810 000	636 000	937 000
Total Assets	2 971 000	2 207 000	2 209 000	2 096 000
Total Equity	2 651 000	1 774 000	2 146 000	1 801 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	72 000	216 000	48 000	279 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	248 000	217 000	15 000	15 000
Total Current Debt	320 000	433 000	63 000	295 000
Total Equity and Debt	2 971 000	2 207 000	2 209 000	2 096 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,12 %	−20,97 %	16,08 %	27,15 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	29,12 %	−14,38 %	12,38 %	18,34 %
Current Ratio	2,9	1,87	10,1	3,18
Quick Ratio	2,9	1,87	10,1	3,18
Equity Ratio	0,89	0,8	0,97	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English