ABZ EIENDOM AS

9360 BARDU

Finances

Share Ownership

Return on Equity

8,64 %

Current Ratio

1,14

Debt-to-Equity Ratio

0,65

Key figures (NOK)	2022	2021	2020	2019
Revenue	293 000	277 000	333 000	231 000
Net Income	122 000	122 000	190 000	96 000
Total Assets	2 445 000	2 347 000	2 356 000	2 239 000
Total Equity	1 412 000	1 290 000	1 168 000	978 000

Income (NOK)	2022	2021	2020	2019
Revenue	293 000	277 000	333 000	231 000
Expenditure	97 000	91 000	56 000	65 000
Operating Profit	196 000	186 000	277 000	166 000
Financial Income	2 000	2 000	2 000	2 000
Financial Costs	41 000	31 000	36 000	46 000
Financial Balance	−39 000	−29 000	−34 000	−44 000
Earnings Before Tax	157 000	157 000	243 000	122 000
Tax	34 000	35 000	54 000	27 000
Net Income	122 000	122 000	190 000	96 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 313 000	2 177 000	2 177 000	2 177 000
Total Current Assets	132 000	170 000	180 000	62 000
Total Assets	2 445 000	2 347 000	2 356 000	2 239 000
Total Retained Equity	1 262 000	1 140 000	1 018 000	828 000
Total Equity	1 412 000	1 290 000	1 168 000	978 000
Total Long-Term Debt	916 000	1 019 000	1 126 000	1 231 000
Total Current Debt	116 000	38 000	62 000	30 000
Total Equity and Debt	2 445 000	2 347 000	2 356 000	2 239 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	293 000	277 000	333 000	231 000
Revenue	293 000	277 000	333 000	231 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	8 000	0	0	0
Impairment	0	0	0	0
Expenditure	97 000	91 000	56 000	65 000
Operating Profit	196 000	186 000	277 000	166 000
Financial Income	2 000	2 000	2 000	2 000
Financial Costs	41 000	31 000	36 000	46 000
Financial Balance	−39 000	−29 000	−34 000	−44 000
Dividends	0	0	0	0
Net Income	122 000	122 000	190 000	96 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 177 000	2 177 000	2 177 000	2 177 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	136 000	0	0	0
Total Tangible Assets	2 313 000	2 177 000	2 177 000	2 177 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 313 000	2 177 000	2 177 000	2 177 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	84 000	164 000	174 000	57 000
Total Current Assets	132 000	170 000	180 000	62 000
Total Assets	2 445 000	2 347 000	2 356 000	2 239 000
Total Equity	1 412 000	1 290 000	1 168 000	978 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	916 000	1 019 000	1 126 000	1 231 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	86 000	3 000	9 000	3 000
Total Current Debt	116 000	38 000	62 000	30 000
Total Equity and Debt	2 445 000	2 347 000	2 356 000	2 239 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,64 %	9,46 %	16,27 %	9,82 %
Debt-to-Equity Ratio	0,65	0,79	0,96	1,26
Operating Profit Margin	66,89 %	67,15 %	83,18 %	71,86 %
Current Ratio	1,14	4,47	2,9	2,07
Quick Ratio	1,14	4,47	2,9	2,07
Equity Ratio	0,58	0,55	0,5	0,44
Gross Profit Margin	100 %	100 %	100 %	100 %