UTBJOE EIGEDOM AS

5411 STORD

Finances

Share Ownership

Return on Equity

9,16 %

Current Ratio

24,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	368 000	368 000	368 000	368 000
Net Income	126 000	67 000	88 000	65 000
Total Assets	1 419 000	1 301 000	1 232 000	1 143 000
Total Equity	1 376 000	1 250 000	1 182 000	1 094 000

Income (NOK)	2022	2021	2020	2019
Revenue	368 000	368 000	368 000	368 000
Expenditure	218 000	303 000	282 000	304 000
Operating Profit	151 000	66 000	87 000	65 000
Financial Income	2 000	2 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	1 000	0
Earnings Before Tax	152 000	67 000	88 000	65 000
Tax	26 000	0	0	0
Net Income	126 000	67 000	88 000	65 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	340 000	357 000	374 000	392 000
Total Current Assets	1 079 000	944 000	858 000	752 000
Total Assets	1 419 000	1 301 000	1 232 000	1 143 000
Total Retained Equity	1 276 000	1 150 000	1 082 000	994 000
Total Equity	1 376 000	1 250 000	1 182 000	1 094 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	44 000	51 000	50 000	49 000
Total Equity and Debt	1 419 000	1 301 000	1 232 000	1 143 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	368 000	368 000	368 000	368 000
Revenue	368 000	368 000	368 000	368 000
Cost of Goods Sold	0	0	0	0
Salary Costs	119 000	201 000	199 000	201 000
Depreciation	17 000	17 000	18 000	23 000
Impairment	0	0	0	0
Expenditure	218 000	303 000	282 000	304 000
Operating Profit	151 000	66 000	87 000	65 000
Financial Income	2 000	2 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	1 000	0
Dividends	0	0	0	0
Net Income	126 000	67 000	88 000	65 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	340 000	357 000	374 000	392 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	340 000	357 000	374 000	392 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	340 000	357 000	374 000	392 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 066 000	930 000	845 000	739 000
Total Current Assets	1 079 000	944 000	858 000	752 000
Total Assets	1 419 000	1 301 000	1 232 000	1 143 000
Total Equity	1 376 000	1 250 000	1 182 000	1 094 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	0	0	0
Unpaid Taxes	15 000	29 000	28 000	27 000
Dividends	0	0	0	0
Other Current Debt	0	22 000	22 000	22 000
Total Current Debt	44 000	51 000	50 000	49 000
Total Equity and Debt	1 419 000	1 301 000	1 232 000	1 143 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,16 %	5,36 %	7,45 %	5,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	41,03 %	17,93 %	23,64 %	17,66 %
Current Ratio	24,52	18,51	17,16	15,35
Quick Ratio	24,52	18,51	17,16	15,35
Equity Ratio	0,97	0,96	0,96	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %