S. K. AUTOIMPORT AS

4636 KRISTIANSAND S

Finances

Return on Equity

1,62 %

Current Ratio

80,14

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	619 000	0	213 000	0
Net Income	76 000	76 000	44 000	56 000
Total Assets	4 705 000	5 328 000	6 244 000	6 294 000
Total Equity	4 705 000	5 328 000	6 253 000	6 509 000

Income (NOK)	2022	2021	2020	2019
Revenue	619 000	0	213 000	0
Expenditure	521 000	13 000	208 000	25 000
Operating Profit	98 000	−13 000	5 000	−25 000
Financial Income	0	110 000	52 000	81 000
Financial Costs	0	0	0	0
Financial Balance	0	110 000	52 000	81 000
Earnings Before Tax	98 000	97 000	56 000	56 000
Tax	22 000	21 000	12 000	0
Net Income	76 000	76 000	44 000	56 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 941 000	3 006 000	3 055 000	3 015 000
Total Current Assets	1 763 000	2 322 000	3 189 000	3 279 000
Total Assets	4 705 000	5 328 000	6 244 000	6 294 000
Total Retained Equity	4 675 000	5 298 000	6 223 000	6 479 000
Total Equity	4 705 000	5 328 000	6 253 000	6 509 000
Total Long-Term Debt	−22 000	−22 000	−22 000	−22 000
Total Current Debt	22 000	21 000	12 000	−194 000
Total Equity and Debt	4 705 000	5 328 000	6 244 000	6 294 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	619 000	0	210 000	0
Other Income	0	0	3 000	0
Revenue	619 000	0	213 000	0
Cost of Goods Sold	513 000	0	200 000	0
Salary Costs	0	5 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	521 000	13 000	208 000	25 000
Operating Profit	98 000	−13 000	5 000	−25 000
Financial Income	0	110 000	52 000	81 000
Financial Costs	0	0	0	0
Financial Balance	0	110 000	52 000	81 000
Dividends	700 000	0	300 000	0
Net Income	76 000	76 000	44 000	56 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 941 000	3 006 000	3 055 000	3 015 000
Total Fixed Assets	2 941 000	3 006 000	3 055 000	3 015 000
Stock	0	0	0	0
Total Investments	65 000	0	0	0
Cash, Bank	1 697 000	2 320 000	3 187 000	3 279 000
Total Current Assets	1 763 000	2 322 000	3 189 000	3 279 000
Total Assets	4 705 000	5 328 000	6 244 000	6 294 000
Total Equity	4 705 000	5 328 000	6 253 000	6 509 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	−22 000	−22 000	−22 000	−22 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	−6 000
Dividends	700 000	0	300 000	0
Other Current Debt	0	0	0	0
Total Current Debt	22 000	21 000	12 000	−194 000
Total Equity and Debt	4 705 000	5 328 000	6 244 000	6 294 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,62 %	1,43 %	0,7 %	0,86 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	15,83 %	-	2,35 %	-
Current Ratio	80,14	110,57	265,75	−16,9
Quick Ratio	80,14	110,57	265,75	−16,9
Equity Ratio	1	1	1	1,03
Gross Profit Margin	17,12 %	-	6,1 %	-