company

SAMEIET INDUSTRIGATEN 67

0179 OSLO

Finances

Share Ownership

Return on Equity

−36,62 %

Current Ratio

2,29

Debt-to-Equity Ratio

0

Key figures (NOK)	2017	2016	2015	2014
Revenue	300 000	731 000	300 000	700 000
Net Income	−26 000	−67 000	61 000	53 000
Total Assets	126 000	103 000	173 000	105 000
Total Equity	71 000	97 000	164 000	103 000

Income (NOK)	2017	2016	2015	2014
Revenue	300 000	731 000	300 000	700 000
Expenditure	326 000	798 000	239 000	647 000
Operating Profit	−26 000	−67 000	61 000	52 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	−26 000	−67 000	61 000	53 000
Tax	0	0	0	0
Net Income	−26 000	−67 000	61 000	53 000

Balance (NOK)	2017	2016	2015	2014
Total Fixed Assets	0	0	0	0
Total Current Assets	126 000	103 000	173 000	105 000
Total Assets	126 000	103 000	173 000	105 000
Total Retained Equity	71 000	97 000	164 000	103 000
Total Equity	71 000	97 000	164 000	103 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	55 000	6 000	9 000	3 000
Total Equity and Debt	126 000	103 000	173 000	105 000

Cash flow (NOK)	2017	2016	2015	2014
Sales Income	0	0	0	0
Other Income	300 000	731 000	300 000	700 000
Revenue	300 000	731 000	300 000	700 000
Cost of Goods Sold	0	0	0	0
Salary Costs	3 000	3 000	3 000	3 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	326 000	798 000	239 000	647 000
Operating Profit	−26 000	−67 000	61 000	52 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	−26 000	−67 000	61 000	53 000

Balance details (NOK)	2017	2016	2015	2014
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	76 000	86 000	158 000	94 000
Total Current Assets	126 000	103 000	173 000	105 000
Total Assets	126 000	103 000	173 000	105 000
Total Equity	71 000	97 000	164 000	103 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	51 000	3 000	3 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	3 000	6 000	3 000
Total Current Debt	55 000	6 000	9 000	3 000
Total Equity and Debt	126 000	103 000	173 000	105 000

Financial indicators	2017	2016	2015	2014
Return on Equity	−36,62 %	−69,07 %	37,2 %	51,46 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−8,67 %	−9,17 %	20,33 %	7,43 %
Current Ratio	2,29	17,17	19,22	35
Quick Ratio	2,29	17,17	19,22	35
Equity Ratio	0,56	0,94	0,95	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English