SOLLIA - VIKING BOLIGSAMEIE

1832 ASKIM

Finances

Share Ownership

Return on Equity

74,5 %

Current Ratio

4,65

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 822 000	1 613 000	1 264 000	1 177 000
Net Income	599 000	90 000	52 000	251 000
Total Assets	1 024 000	1 158 000	1 031 000	1 180 000
Total Equity	804 000	205 000	115 000	63 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 822 000	1 613 000	1 264 000	1 177 000
Expenditure	1 187 000	1 485 000	1 172 000	881 000
Operating Profit	635 000	128 000	92 000	296 000
Financial Income	5 000	0	2 000	5 000
Financial Costs	41 000	38 000	43 000	51 000
Financial Balance	−36 000	−38 000	−41 000	−46 000
Earnings Before Tax	599 000	90 000	52 000	251 000
Tax	0	0	0	0
Net Income	599 000	90 000	52 000	251 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 024 000	1 158 000	1 031 000	1 180 000
Total Assets	1 024 000	1 158 000	1 031 000	1 180 000
Total Retained Equity	804 000	205 000	115 000	63 000
Total Equity	804 000	205 000	115 000	63 000
Total Long-Term Debt	0	781 000	861 000	941 000
Total Current Debt	220 000	173 000	55 000	176 000
Total Equity and Debt	1 024 000	1 158 000	1 031 000	1 180 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 000	0	0	0
Other Income	1 819 000	1 613 000	1 264 000	1 177 000
Revenue	1 822 000	1 613 000	1 264 000	1 177 000
Cost of Goods Sold	0	0	0	0
Salary Costs	120 000	114 000	159 000	110 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 187 000	1 485 000	1 172 000	881 000
Operating Profit	635 000	128 000	92 000	296 000
Financial Income	5 000	0	2 000	5 000
Financial Costs	41 000	38 000	43 000	51 000
Financial Balance	−36 000	−38 000	−41 000	−46 000
Dividends	0	0	0	0
Net Income	599 000	90 000	52 000	251 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 018 000	1 065 000	1 031 000	1 180 000
Total Current Assets	1 024 000	1 158 000	1 031 000	1 180 000
Total Assets	1 024 000	1 158 000	1 031 000	1 180 000
Total Equity	804 000	205 000	115 000	63 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	781 000	861 000	941 000
Creditors	103 000	109 000	0	110 000
Unpaid Taxes	0	0	8 000	0
Dividends	0	0	0	0
Other Current Debt	117 000	63 000	48 000	66 000
Total Current Debt	220 000	173 000	55 000	176 000
Total Equity and Debt	1 024 000	1 158 000	1 031 000	1 180 000

Financial indicators	2022	2021	2020	2019
Return on Equity	74,5 %	43,9 %	45,22 %	398,41 %
Debt-to-Equity Ratio	0	3,81	7,49	14,94
Operating Profit Margin	34,85 %	7,94 %	7,28 %	25,15 %
Current Ratio	4,65	6,69	18,75	6,7
Quick Ratio	4,65	6,69	18,75	6,7
Equity Ratio	0,79	0,18	0,11	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %