KVÅLSETH EIENDOMSUTVIKLING AS

3150 TOLVSRØD

Finances

Return on Equity

95,01 %

Current Ratio

1,03

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	476 000	455 000	568 000	331 000
Total Assets	984 000	962 000	918 000	518 000
Total Equity	501 000	505 000	470 000	322 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	14 000	14 000	18 000	9 000
Operating Profit	−14 000	−14 000	−18 000	−9 000
Financial Income	490 000	450 000	615 000	340 000
Financial Costs	0	−19 000	25 000	0
Financial Balance	490 000	469 000	590 000	340 000
Earnings Before Tax	476 000	455 000	571 000	331 000
Tax	0	0	3 000	0
Net Income	476 000	455 000	568 000	331 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	490 000	490 000	490 000	515 000
Total Current Assets	494 000	472 000	428 000	3 000
Total Assets	984 000	962 000	918 000	518 000
Total Retained Equity	401 000	405 000	370 000	222 000
Total Equity	501 000	505 000	470 000	322 000
Total Long-Term Debt	3 000	3 000	3 000	0
Total Current Debt	480 000	454 000	445 000	197 000
Total Equity and Debt	984 000	962 000	918 000	518 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	14 000	18 000	9 000
Operating Profit	−14 000	−14 000	−18 000	−9 000
Financial Income	490 000	450 000	615 000	340 000
Financial Costs	0	−19 000	25 000	0
Financial Balance	490 000	469 000	590 000	340 000
Dividends	480 000	420 000	420 000	195 000
Net Income	476 000	455 000	568 000	331 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	490 000	490 000	490 000	515 000
Total Fixed Assets	490 000	490 000	490 000	515 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	22 000	3 000	3 000
Total Current Assets	494 000	472 000	428 000	3 000
Total Assets	984 000	962 000	918 000	518 000
Total Equity	501 000	505 000	470 000	322 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	3 000	3 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	480 000	420 000	420 000	195 000
Other Current Debt	480 000	454 000	445 000	197 000
Total Current Debt	480 000	454 000	445 000	197 000
Total Equity and Debt	984 000	962 000	918 000	518 000

Financial indicators	2022	2021	2020	2019
Return on Equity	95,01 %	90,1 %	120,85 %	102,8 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,03	1,04	0,96	0,02
Quick Ratio	1,03	1,04	0,96	0,02
Equity Ratio	0,51	0,52	0,51	0,62
Gross Profit Margin	-	-	-	-