HAM EIENDOM AS

2750 GRAN

Finances

Return on Equity

11,62 %

Current Ratio

0,96

Debt-to-Equity Ratio

2,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 831 000	2 791 000	2 662 000	2 452 000
Net Income	889 000	886 000	796 000	−75 000
Total Assets	27 128 000	28 446 000	29 706 000	31 116 000
Total Equity	7 652 000	7 764 000	7 877 000	8 081 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 831 000	2 791 000	2 662 000	2 452 000
Expenditure	954 000	1 143 000	1 029 000	1 799 000
Operating Profit	1 876 000	1 648 000	1 633 000	653 000
Financial Income	11 000	2 000	2 000	6 000
Financial Costs	748 000	514 000	614 000	756 000
Financial Balance	−737 000	−512 000	−612 000	−750 000
Earnings Before Tax	1 139 000	1 136 000	1 021 000	−96 000
Tax	251 000	250 000	225 000	−21 000
Net Income	889 000	886 000	796 000	−75 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 657 000	27 059 000	29 035 000	30 893 000
Total Current Assets	1 470 000	1 387 000	671 000	224 000
Total Assets	27 128 000	28 446 000	29 706 000	31 116 000
Total Retained Equity	7 552 000	7 664 000	7 777 000	7 981 000
Total Equity	7 652 000	7 764 000	7 877 000	8 081 000
Total Long-Term Debt	17 937 000	19 189 000	20 448 000	21 700 000
Total Current Debt	1 538 000	1 494 000	1 381 000	1 335 000
Total Equity and Debt	27 128 000	28 446 000	29 706 000	31 116 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 000	0	11 000	0
Other Income	2 821 000	2 791 000	2 651 000	2 452 000
Revenue	2 831 000	2 791 000	2 662 000	2 452 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	402 000	434 000	457 000	483 000
Impairment	0	0	0	0
Expenditure	954 000	1 143 000	1 029 000	1 799 000
Operating Profit	1 876 000	1 648 000	1 633 000	653 000
Financial Income	11 000	2 000	2 000	6 000
Financial Costs	748 000	514 000	614 000	756 000
Financial Balance	−737 000	−512 000	−612 000	−750 000
Dividends	1 000 000	1 000 000	1 000 000	1 000 000
Net Income	889 000	886 000	796 000	−75 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	23 357 000	23 759 000	24 735 000	25 193 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	23 357 000	23 759 000	24 735 000	25 193 000
Total Fiancial Fixed Assets	2 300 000	3 300 000	4 300 000	5 700 000
Total Fixed Assets	25 657 000	27 059 000	29 035 000	30 893 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 470 000	1 387 000	671 000	224 000
Total Current Assets	1 470 000	1 387 000	671 000	224 000
Total Assets	27 128 000	28 446 000	29 706 000	31 116 000
Total Equity	7 652 000	7 764 000	7 877 000	8 081 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 937 000	19 189 000	20 448 000	21 700 000
Creditors	5 000	13 000	12 000	2 000
Unpaid Taxes	81 000	80 000	65 000	63 000
Dividends	1 000 000	1 000 000	1 000 000	1 000 000
Other Current Debt	208 000	149 000	87 000	271 000
Total Current Debt	1 538 000	1 494 000	1 381 000	1 335 000
Total Equity and Debt	27 128 000	28 446 000	29 706 000	31 116 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,62 %	11,41 %	10,11 %	−0,93 %
Debt-to-Equity Ratio	2,34	2,47	2,6	2,69
Operating Profit Margin	66,27 %	59,05 %	61,34 %	26,63 %
Current Ratio	0,96	0,93	0,49	0,17
Quick Ratio	0,96	0,93	0,49	0,17
Equity Ratio	0,28	0,27	0,27	0,26
Gross Profit Margin	100 %	100 %	100 %	100 %