MK EIGEDOM AS

6887 LÆRDAL

Finances

Share Ownership

Return on Equity

8,78 %

Current Ratio

0,72

Debt-to-Equity Ratio

2,43

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 676 000	2 565 000	2 440 000	2 183 000
Net Income	461 000	502 000	360 000	102 000
Total Assets	18 362 000	19 158 000	19 949 000	21 028 000
Total Equity	5 252 000	4 791 000	4 288 000	3 928 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 676 000	2 565 000	2 440 000	2 183 000
Expenditure	1 601 000	1 579 000	1 554 000	1 443 000
Operating Profit	1 074 000	986 000	887 000	740 000
Financial Income	0	0	1 000	7 000
Financial Costs	483 000	342 000	425 000	616 000
Financial Balance	−483 000	−342 000	−424 000	−609 000
Earnings Before Tax	591 000	644 000	462 000	131 000
Tax	130 000	142 000	102 000	29 000
Net Income	461 000	502 000	360 000	102 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 107 000	18 982 000	19 858 000	20 581 000
Total Current Assets	256 000	176 000	90 000	447 000
Total Assets	18 362 000	19 158 000	19 949 000	21 028 000
Total Retained Equity	2 448 000	1 987 000	1 484 000	1 124 000
Total Equity	5 252 000	4 791 000	4 288 000	3 928 000
Total Long-Term Debt	12 755 000	14 214 000	15 554 000	16 317 000
Total Current Debt	355 000	154 000	106 000	783 000
Total Equity and Debt	18 362 000	19 158 000	19 949 000	21 028 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 000	0	0	0
Other Income	2 672 000	2 565 000	2 440 000	2 183 000
Revenue	2 676 000	2 565 000	2 440 000	2 183 000
Cost of Goods Sold	0	0	0	−14 000
Salary Costs	4 000	4 000	4 000	0
Depreciation	875 000	876 000	881 000	855 000
Impairment	0	0	0	0
Expenditure	1 601 000	1 579 000	1 554 000	1 443 000
Operating Profit	1 074 000	986 000	887 000	740 000
Financial Income	0	0	1 000	7 000
Financial Costs	483 000	342 000	425 000	616 000
Financial Balance	−483 000	−342 000	−424 000	−609 000
Dividends	0	0	0	0
Net Income	461 000	502 000	360 000	102 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	18 107 000	18 982 000	19 857 000	20 573 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	1 000	8 000
Total Tangible Assets	18 107 000	18 982 000	19 858 000	20 581 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	18 107 000	18 982 000	19 858 000	20 581 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	9 000	68 000
Total Current Assets	256 000	176 000	90 000	447 000
Total Assets	18 362 000	19 158 000	19 949 000	21 028 000
Total Equity	5 252 000	4 791 000	4 288 000	3 928 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 755 000	14 214 000	15 554 000	16 317 000
Creditors	110 000	89 000	65 000	781 000
Unpaid Taxes	35 000	36 000	37 000	0
Dividends	0	0	0	0
Other Current Debt	12 000	12 000	5 000	2 000
Total Current Debt	355 000	154 000	106 000	783 000
Total Equity and Debt	18 362 000	19 158 000	19 949 000	21 028 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,78 %	10,48 %	8,4 %	2,6 %
Debt-to-Equity Ratio	2,43	2,97	3,63	4,15
Operating Profit Margin	40,13 %	38,44 %	36,35 %	33,9 %
Current Ratio	0,72	1,14	0,85	0,57
Quick Ratio	0,72	1,14	0,85	0,57
Equity Ratio	0,29	0,25	0,21	0,19
Gross Profit Margin	100 %	100 %	100 %	100,64 %