HÅGASLETTA 9 AS

3330 SKOTSELV

Finances

Share Ownership

Return on Equity

41,32 %

Current Ratio

0,74

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	701 000	598 000	598 000	598 000
Net Income	426 000	345 000	354 000	354 000
Total Assets	1 576 000	1 611 000	1 692 000	2 058 000
Total Equity	1 031 000	1 105 000	961 000	986 000

Income (NOK)	2022	2021	2020	2019
Revenue	701 000	598 000	598 000	598 000
Expenditure	142 000	146 000	134 000	139 000
Operating Profit	558 000	452 000	464 000	459 000
Financial Income	0	0	0	2 000
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	2 000
Earnings Before Tax	558 000	451 000	464 000	460 000
Tax	133 000	107 000	110 000	107 000
Net Income	426 000	345 000	354 000	354 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 174 000	1 282 000	1 206 000	1 307 000
Total Current Assets	403 000	329 000	487 000	752 000
Total Assets	1 576 000	1 611 000	1 692 000	2 058 000
Total Retained Equity	931 000	1 005 000	861 000	886 000
Total Equity	1 031 000	1 105 000	961 000	986 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	545 000	505 000	732 000	1 072 000
Total Equity and Debt	1 576 000	1 611 000	1 692 000	2 058 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	701 000	598 000	598 000	598 000
Revenue	701 000	598 000	598 000	598 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	108 000	103 000	101 000	101 000
Impairment	0	0	0	0
Expenditure	142 000	146 000	134 000	139 000
Operating Profit	558 000	452 000	464 000	459 000
Financial Income	0	0	0	2 000
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	2 000
Dividends	0	0	380 000	360 000
Net Income	426 000	345 000	354 000	354 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 174 000	1 282 000	1 206 000	1 307 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 174 000	1 282 000	1 206 000	1 307 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 174 000	1 282 000	1 206 000	1 307 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	392 000	318 000	477 000	686 000
Total Current Assets	403 000	329 000	487 000	752 000
Total Assets	1 576 000	1 611 000	1 692 000	2 058 000
Total Equity	1 031 000	1 105 000	961 000	986 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	10 000	10 000	0
Unpaid Taxes	170 000	143 000	145 000	144 000
Dividends	0	0	380 000	360 000
Other Current Debt	242 000	246 000	87 000	460 000
Total Current Debt	545 000	505 000	732 000	1 072 000
Total Equity and Debt	1 576 000	1 611 000	1 692 000	2 058 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,32 %	31,22 %	36,84 %	35,9 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	79,6 %	75,59 %	77,59 %	76,76 %
Current Ratio	0,74	0,65	0,67	0,7
Quick Ratio	0,74	0,65	0,67	0,7
Equity Ratio	0,65	0,69	0,57	0,48
Gross Profit Margin	100 %	100 %	100 %	100 %