ARKITEKT EBBELS VEI 10 AS

0250 OSLO

Finances

Share Ownership

Return on Equity

18,28 %

Current Ratio

0,61

Debt-to-Equity Ratio

0,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	60 340 000	57 427 000	57 019 000	56 099 000
Net Income	40 884 000	39 671 000	39 095 000	37 366 000
Total Assets	345 706 000	351 999 000	358 928 000	366 906 000
Total Equity	223 709 000	187 318 000	228 587 000	218 964 000

Income (NOK)	2022	2021	2020	2019
Revenue	60 340 000	57 427 000	57 019 000	56 099 000
Expenditure	4 929 000	4 929 000	4 925 000	4 924 000
Operating Profit	55 410 000	52 498 000	52 093 000	51 175 000
Financial Income	262 000	104 000	180 000	237 000
Financial Costs	3 257 000	1 742 000	2 150 000	3 508 000
Financial Balance	−2 995 000	−1 638 000	−1 970 000	−3 271 000
Earnings Before Tax	52 415 000	50 860 000	50 122 000	47 905 000
Tax	11 531 000	11 189 000	11 027 000	10 539 000
Net Income	40 884 000	39 671 000	39 095 000	37 366 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	325 249 000	332 369 000	339 719 000	347 320 000
Total Current Assets	20 457 000	19 630 000	19 209 000	19 586 000
Total Assets	345 706 000	351 999 000	358 928 000	366 906 000
Total Retained Equity	78 689 000	42 298 000	33 567 000	23 944 000
Total Equity	223 709 000	187 318 000	228 587 000	218 964 000
Total Long-Term Debt	88 580 000	56 157 000	74 129 000	95 499 000
Total Current Debt	33 417 000	108 525 000	56 212 000	52 443 000
Total Equity and Debt	345 706 000	351 999 000	358 928 000	366 906 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	60 340 000	57 427 000	57 019 000	56 099 000
Revenue	60 340 000	57 427 000	57 019 000	56 099 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	4 887 000	4 887 000	4 887 000	4 887 000
Impairment	0	0	0	0
Expenditure	4 929 000	4 929 000	4 925 000	4 924 000
Operating Profit	55 410 000	52 498 000	52 093 000	51 175 000
Financial Income	262 000	104 000	180 000	237 000
Financial Costs	3 257 000	1 742 000	2 150 000	3 508 000
Financial Balance	−2 995 000	−1 638 000	−1 970 000	−3 271 000
Dividends	0	0	0	0
Net Income	40 884 000	39 671 000	39 095 000	37 366 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	38 826 000	41 059 000	43 521 000	46 235 000
Real Eastate	286 423 000	291 310 000	296 197 000	301 085 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	286 423 000	291 310 000	296 197 000	301 085 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	325 249 000	332 369 000	339 719 000	347 320 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	19 812 000	18 973 000	18 725 000	19 115 000
Total Current Assets	20 457 000	19 630 000	19 209 000	19 586 000
Total Assets	345 706 000	351 999 000	358 928 000	366 906 000
Total Equity	223 709 000	187 318 000	228 587 000	218 964 000
Short-Term Group Debt	5 759 000	39 666 000	37 786 000	34 317 000
Total Long-Term Debt	88 580 000	56 157 000	74 129 000	95 499 000
Creditors	545 000	557 000	484 000	492 000
Unpaid Taxes	3 872 000	3 820 000	0	0
Dividends	0	0	0	0
Other Current Debt	15 209 000	14 481 000	17 943 000	17 634 000
Total Current Debt	33 417 000	108 525 000	56 212 000	52 443 000
Total Equity and Debt	345 706 000	351 999 000	358 928 000	366 906 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,28 %	21,18 %	17,1 %	17,06 %
Debt-to-Equity Ratio	0,4	0,3	0,32	0,44
Operating Profit Margin	91,83 %	91,42 %	91,36 %	91,22 %
Current Ratio	0,61	0,18	0,34	0,37
Quick Ratio	0,61	0,18	0,34	0,37
Equity Ratio	0,65	0,53	0,64	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %