SANDØY EIENDOM AS

6480 AUKRA

Finances

Share Ownership

Return on Equity

−11,35 %

Current Ratio

15,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	359 000	306 000	440 000	382 000
Net Income	−173 000	172 000	219 000	212 000
Total Assets	1 560 000	1 784 000	1 641 000	1 584 000
Total Equity	1 524 000	1 697 000	1 525 000	1 305 000

Income (NOK)	2022	2021	2020	2019
Revenue	359 000	306 000	440 000	382 000
Expenditure	589 000	94 000	167 000	117 000
Operating Profit	−230 000	213 000	273 000	264 000
Financial Income	8 000	8 000	9 000	8 000
Financial Costs	0	0	1 000	0
Financial Balance	8 000	8 000	8 000	8 000
Earnings Before Tax	−222 000	221 000	281 000	272 000
Tax	−49 000	49 000	62 000	60 000
Net Income	−173 000	172 000	219 000	212 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 000 000	1 016 000	1 045 000	1 075 000
Total Current Assets	560 000	769 000	596 000	509 000
Total Assets	1 560 000	1 784 000	1 641 000	1 584 000
Total Retained Equity	1 406 000	1 579 000	1 407 000	1 188 000
Total Equity	1 524 000	1 697 000	1 525 000	1 305 000
Total Long-Term Debt	0	35 000	35 000	35 000
Total Current Debt	36 000	53 000	81 000	244 000
Total Equity and Debt	1 560 000	1 784 000	1 641 000	1 584 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	359 000	0	0	0
Other Income	0	306 000	440 000	382 000
Revenue	359 000	306 000	440 000	382 000
Cost of Goods Sold	0	0	0	0
Salary Costs	11 000	11 000	11 000	11 000
Depreciation	30 000	30 000	30 000	32 000
Impairment	0	0	0	0
Expenditure	589 000	94 000	167 000	117 000
Operating Profit	−230 000	213 000	273 000	264 000
Financial Income	8 000	8 000	9 000	8 000
Financial Costs	0	0	1 000	0
Financial Balance	8 000	8 000	8 000	8 000
Dividends	0	0	0	150 000
Net Income	−173 000	172 000	219 000	212 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	14 000	0	0	0
Real Eastate	986 000	1 016 000	1 045 000	1 075 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	986 000	1 016 000	1 045 000	1 075 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 000 000	1 016 000	1 045 000	1 075 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	548 000	754 000	563 000	471 000
Total Current Assets	560 000	769 000	596 000	509 000
Total Assets	1 560 000	1 784 000	1 641 000	1 584 000
Total Equity	1 524 000	1 697 000	1 525 000	1 305 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	35 000	35 000	35 000
Creditors	0	0	2 000	8 000
Unpaid Taxes	36 000	0	17 000	26 000
Dividends	0	0	0	150 000
Other Current Debt	0	4 000	0	0
Total Current Debt	36 000	53 000	81 000	244 000
Total Equity and Debt	1 560 000	1 784 000	1 641 000	1 584 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−11,35 %	10,14 %	14,36 %	16,25 %
Debt-to-Equity Ratio	0	0,02	0,02	0,03
Operating Profit Margin	−64,07 %	69,61 %	62,05 %	69,11 %
Current Ratio	15,56	14,51	7,36	2,09
Quick Ratio	15,56	14,51	7,36	2,09
Equity Ratio	0,98	0,95	0,93	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %