company

SAMEIET FANTOFTVEIEN 36

5059 BERGEN

Finances

Share Ownership

Return on Equity

14,21 %

Current Ratio

23,75

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 715 000	1 507 000	1 527 000	1 673 000
Net Income	187 000	−156 000	341 000	408 000
Total Assets	1 373 000	1 169 000	1 360 000	1 081 000
Total Equity	1 316 000	1 129 000	1 284 000	943 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 715 000	1 507 000	1 527 000	1 673 000
Expenditure	1 533 000	1 663 000	1 188 000	1 269 000
Operating Profit	183 000	−156 000	339 000	404 000
Financial Income	4 000	1 000	2 000	3 000
Financial Costs	0	0	0	0
Financial Balance	4 000	1 000	2 000	3 000
Earnings Before Tax	187 000	−156 000	341 000	408 000
Tax	0	0	0	0
Net Income	187 000	−156 000	341 000	408 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 000	0	0	0
Total Current Assets	1 354 000	1 169 000	1 360 000	1 081 000
Total Assets	1 373 000	1 169 000	1 360 000	1 081 000
Total Retained Equity	1 316 000	1 129 000	1 284 000	943 000
Total Equity	1 316 000	1 129 000	1 284 000	943 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	57 000	41 000	76 000	138 000
Total Equity and Debt	1 373 000	1 169 000	1 360 000	1 081 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 715 000	1 507 000	1 527 000	1 673 000
Revenue	1 715 000	1 507 000	1 527 000	1 673 000
Cost of Goods Sold	0	0	0	0
Salary Costs	46 000	34 000	34 000	34 000
Depreciation	1 000	0	0	12 000
Impairment	0	0	0	0
Expenditure	1 533 000	1 663 000	1 188 000	1 269 000
Operating Profit	183 000	−156 000	339 000	404 000
Financial Income	4 000	1 000	2 000	3 000
Financial Costs	0	0	0	0
Financial Balance	4 000	1 000	2 000	3 000
Dividends	0	0	0	0
Net Income	187 000	−156 000	341 000	408 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	20 000	0	0	0
Total Tangible Assets	20 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	20 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 270 000	1 119 000	1 303 000	917 000
Total Current Assets	1 354 000	1 169 000	1 360 000	1 081 000
Total Assets	1 373 000	1 169 000	1 360 000	1 081 000
Total Equity	1 316 000	1 129 000	1 284 000	943 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	51 000	35 000	70 000	138 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	6 000	6 000	0
Total Current Debt	57 000	41 000	76 000	138 000
Total Equity and Debt	1 373 000	1 169 000	1 360 000	1 081 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,21 %	−13,82 %	26,56 %	43,27 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,67 %	−10,35 %	22,2 %	24,15 %
Current Ratio	23,75	28,51	17,89	7,83
Quick Ratio	23,75	28,51	17,89	7,83
Equity Ratio	0,96	0,97	0,94	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English